Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 702,000 Cost of goods sold 295,000 Gross margin 407,000 Selling and administrative expenses 152,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 702,000
Cost of goods sold 295,000
Gross margin 407,000
Selling and administrative expenses 152,000
Net operating income 255,000
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 263,000
Income taxes 105,200
Net income $ 157,800

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 136,400 $ 86,700
Accounts receivable 225,000 113,000
Inventory 319,000 274,000
Prepaid expenses 8,500 17,000
Total current assets 688,900 490,700
Property, plant, and equipment 638,000 520,000
Less accumulated depreciation 165,800 130,600
Net property, plant, and equipment 472,200 389,400
Loan to Hymans Company 49,000 0
Total assets $ 1,210,100 $ 880,100
Liabilities and Stockholders' Equity
Accounts payable $ 316,000 $ 252,000
Accrued liabilities 44,000 52,000
Income taxes payable 84,500 81,100
Total current liabilities 444,500 385,100
Bonds payable 198,000 117,000
Total liabilities 642,500 502,100
Common stock 346,000 283,000
Retained earnings 221,600 95,000
Total stockholders' equity 567,600 378,000
Total liabilities and stockholders' equity $ 1,210,100 $ 880,100

Equipment that had cost $31,000 and on which there was accumulated depreciation of $10,600 was sold during Year 2 for $28,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, Srikant M.Dater, George Foster, Madhav

13th Edition

8120335643, 136126634, 978-0136126638

More Books

Students also viewed these Accounting questions