Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 715,000 Cost of goods sold 130,000 Gross margin 585,000 Selling and administrative expenses 150,100 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 715,000
Cost of goods sold 130,000
Gross margin 585,000
Selling and administrative expenses 150,100
Net operating income 434,900
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 443,900
Income taxes 177,560
Net income $ 266,340

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 242,140 $ 84,900
Accounts receivable 229,000 141,000
Inventory 318,000 270,000
Prepaid expenses 8,500 17,000
Total current assets 797,640 512,900
Property, plant, and equipment 630,000 504,000
Less accumulated depreciation 165,400 131,400
Net property, plant, and equipment 464,600 372,600
Loan to Hymans Company 50,000 0
Total assets $ 1,312,240 $ 885,500
Liabilities and Stockholders' Equity
Accounts payable $ 315,000 $ 257,000
Accrued liabilities 43,000 60,000
Income taxes payable 84,400 80,500
Total current liabilities 442,400 397,500
Bonds payable 197,000 117,000
Total liabilities 639,400 514,500
Common stock 346,000 280,000
Retained earnings 326,840 91,000
Total stockholders' equity 672,840 371,000
Total liabilities and stockholders' equity $ 1,312,240 $ 885,500

Equipment that had cost $31,200 and on which there was accumulated depreciation of $10,300 was sold during Year 2 for $29,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Comparative international accounting

Authors: Christopher nobes, Robert parker

9th Edition

273703579, 978-0273703570

More Books

Students also viewed these Accounting questions