Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 701,000 Cost of goods sold 398,000 Gross margin 303,000 Selling and administrative expenses 152,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 701,000
Cost of goods sold 398,000
Gross margin 303,000
Selling and administrative expenses 152,000
Net operating income 151,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 158,000
Income taxes 47,400
Net income $ 110,600

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 63,800 $ 80,800
Accounts receivable 257,000 132,000
Inventory 320,000 279,000
Prepaid expenses 8,500 17,000
Total current assets 649,300 508,800
Property, plant, and equipment 634,000 517,000
Less accumulated depreciation 165,400 130,600
Net property, plant, and equipment 468,600 386,400
Loan to Hymans Company 44,000 0
Total assets $ 1,161,900 $ 895,200
Liabilities and Stockholders' Equity
Accounts payable $ 319,000 $ 268,000
Accrued liabilities 41,000 56,000
Income taxes payable 84,500 81,200
Total current liabilities 444,500 405,200
Bonds payable 209,000 118,000
Total liabilities 653,500 523,200
Common stock 338,000 281,000
Retained earnings 170,400 91,000
Total stockholders' equity 508,400 372,000
Total liabilities and stockholders' equity $ 1,161,900 $ 895,200

Equipment that had cost $30,400 and on which there was accumulated depreciation of $11,300 was sold during Year 2 for $26,100. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Financial Accounting

Authors: Fred Phillips, Robert Libby, Patricia Libby

5th edition

978-0078025914

Students also viewed these Accounting questions