Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 701,000 Cost of goods sold 322,000 Gross margin 379,000 Selling and administrative expenses 216,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 701,000
Cost of goods sold 322,000
Gross margin 379,000
Selling and administrative expenses 216,000
Net operating income 163,000
Nonoperating items:
Gain on sale of equipment 10,000
Income before taxes 173,000
Income taxes 69,200
Net income $ 103,800

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 35,000 $ 85,200
Accounts receivable 263,000 127,000
Inventory 320,000 289,000
Prepaid expenses 9,000 18,000
Total current assets 627,000 519,200
Property, plant, and equipment 637,000 520,000
Less accumulated depreciation 165,700 130,900
Net property, plant, and equipment 471,300 389,100
Loan to Hymans Company 41,000 0
Total assets $ 1,139,300 $ 908,300
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 269,000
Accrued liabilities 41,000 56,000
Income taxes payable 85,800 80,300
Total current liabilities 440,800 405,300
Bonds payable 200,000 118,000
Total liabilities 640,800 523,300
Common stock 332,000 288,000
Retained earnings 166,500 97,000
Total stockholders' equity 498,500 385,000
Total liabilities and stockholders' equity $ 1,139,300 $ 908,300

Equipment that had cost $32,000 and on which there was accumulated depreciation of $11,500 was sold during Year 2 for $30,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Internet Supply Chain Impact On Accounting And Logistics

Authors: D. Chorafas

5th Edition

0333949633, 9780333949634

More Books

Students also viewed these Accounting questions

Question

What reward policy would you suggest to the university?

Answered: 1 week ago