Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 710,000 Cost of goods sold 398,000 Gross margin 312,000 Selling and administrative expenses 151,900 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 710,000
Cost of goods sold 398,000
Gross margin 312,000
Selling and administrative expenses 151,900
Net operating income 160,100
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 167,100
Income taxes 66,840
Net income $ 100,260

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 99,460 $ 66,000
Accounts receivable 220,000 121,000
Inventory 319,000 285,000
Prepaid expenses 10,500 21,000
Total current assets 648,960 493,000
Property, plant, and equipment 627,000 509,000
Less accumulated depreciation 166,500 131,300
Net property, plant, and equipment 460,500 377,700
Loan to Hymans Company 47,000 0
Total assets $ 1,156,460 $ 870,700
Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 257,000
Accrued liabilities 48,000 55,000
Income taxes payable 85,800 80,700
Total current liabilities 445,800 392,700
Bonds payable 204,000 105,000
Total liabilities 649,800 497,700
Common stock 347,000 279,000
Retained earnings 159,660 94,000
Total stockholders' equity 506,660 373,000
Total liabilities and stockholders' equity $ 1,156,460 $ 870,700

Equipment that had cost $30,500 and on which there was accumulated depreciation of $10,700 was sold during Year 2 for $26,800. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

Joyner Company
Statement of Cash FlowsIndirect Method (partial)
??
0
$0

2. Prepare a statement of cash flows for Year 2.

Joyner Company
Statement of Cash Flows
For Year 2
Operating activities:
Investing activities:
0
Financing activities:
0
0
Beginning cash and cash equivalents
Ending cash and cash equivalents $0

3. Compute the free cash flow for Year 2

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Accounting Principles Volume 2

Authors: Kermit Larson, Heidi Dieckmann

15th Canadian Edition

1259087360, 9781259087363

More Books

Students also viewed these Accounting questions

Question

discuss different sources of numerical data;

Answered: 1 week ago

Question

design and evaluate an effective survey instrument;

Answered: 1 week ago

Question

administer a survey to an appropriate sample of respondents;

Answered: 1 week ago