Question
Joyner Companys income statement for Year 2 follows: Sales $ 710,000 Cost of goods sold 398,000 Gross margin 312,000 Selling and administrative expenses 151,900 Net
Joyner Companys income statement for Year 2 follows:
Sales | $ 710,000 |
---|---|
Cost of goods sold | 398,000 |
Gross margin | 312,000 |
Selling and administrative expenses | 151,900 |
Net operating income | 160,100 |
Nonoperating items: | |
Gain on sale of equipment | 7,000 |
Income before taxes | 167,100 |
Income taxes | 66,840 |
Net income | $ 100,260 |
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 | Year 1 | |
---|---|---|
Assets | ||
Cash | $ 99,460 | $ 66,000 |
Accounts receivable | 220,000 | 121,000 |
Inventory | 319,000 | 285,000 |
Prepaid expenses | 10,500 | 21,000 |
Total current assets | 648,960 | 493,000 |
Property, plant, and equipment | 627,000 | 509,000 |
Less accumulated depreciation | 166,500 | 131,300 |
Net property, plant, and equipment | 460,500 | 377,700 |
Loan to Hymans Company | 47,000 | 0 |
Total assets | $ 1,156,460 | $ 870,700 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 312,000 | $ 257,000 |
Accrued liabilities | 48,000 | 55,000 |
Income taxes payable | 85,800 | 80,700 |
Total current liabilities | 445,800 | 392,700 |
Bonds payable | 204,000 | 105,000 |
Total liabilities | 649,800 | 497,700 |
Common stock | 347,000 | 279,000 |
Retained earnings | 159,660 | 94,000 |
Total stockholders' equity | 506,660 | 373,000 |
Total liabilities and stockholders' equity | $ 1,156,460 | $ 870,700 |
Equipment that had cost $30,500 and on which there was accumulated depreciation of $10,700 was sold during Year 2 for $26,800. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
|
2. Prepare a statement of cash flows for Year 2.
|
3. Compute the free cash flow for Year 2
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started