Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 710,000 Cost of goods sold 167,000 Gross margin 543,000 Selling and administrative expenses 150,500 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 710,000
Cost of goods sold 167,000
Gross margin 543,000
Selling and administrative expenses 150,500
Net operating income 392,500
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 400,500
Income taxes 160,200
Net income $ 240,300

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 222,400 $ 53,300
Accounts receivable 229,000 142,000
Inventory 320,000 289,000
Prepaid expenses 11,000 22,000
Total current assets 782,400 506,300
Property, plant, and equipment 635,000 509,000
Less accumulated depreciation 165,400 130,400
Net property, plant, and equipment 469,600 378,600
Loan to Hymans Company 49,000 0
Total assets $ 1,301,000 $ 884,900
Liabilities and Stockholders' Equity
Accounts payable $ 311,000 $ 260,000
Accrued liabilities 43,000 56,000
Income taxes payable 85,800 81,900
Total current liabilities 439,800 397,900
Bonds payable 209,000 105,000
Total liabilities 648,800 502,900
Common stock 347,000 285,000
Retained earnings 305,200 97,000
Total stockholders' equity 652,200 382,000
Total liabilities and stockholders' equity $ 1,301,000 $ 884,900

Equipment that had cost $31,500 and on which there was accumulated depreciation of $11,600 was sold during Year 2 for $27,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Cost Accounting

Authors: Don R. Hansen, Maryanne Mowen, Liming Guan, Mowen/Hansen

1st International Edition

0538749636, 978-0538749633

More Books

Students also viewed these Accounting questions

Question

Describe four common misunderstandings of Gestalt psychology.

Answered: 1 week ago