Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 710,000 Cost of goods sold 336,000 Gross margin 374,000 Selling and administrative expenses 218,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 710,000
Cost of goods sold 336,000
Gross margin 374,000
Selling and administrative expenses 218,000
Net operating income 156,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 163,000
Income taxes 65,200
Net income $ 97,800

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 55,700 $ 56,500
Accounts receivable 268,000 141,000
Inventory 319,000 270,000
Prepaid expenses 8,500 17,000
Total current assets 651,200 484,500
Property, plant, and equipment 625,000 512,000
Less accumulated depreciation 166,700 131,000
Net property, plant, and equipment 458,300 381,000
Loan to Hymans Company 43,000 0
Total assets $ 1,152,500 $ 865,500
Liabilities and Stockholders' Equity
Accounts payable $ 315,000 $ 262,000
Accrued liabilities 45,000 51,000
Income taxes payable 84,800 81,500
Total current liabilities 444,800 394,500
Bonds payable 204,000 104,000
Total liabilities 648,800 498,500
Common stock 348,000 278,000
Retained earnings 155,700 89,000
Total stockholders' equity 503,700 367,000
Total liabilities and stockholders' equity $ 1,152,500 $ 865,500

Equipment that had cost $31,700 and on which there was accumulated depreciation of $12,000 was sold during Year 2 for $26,700. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

image text in transcribed

image text in transcribedimage text in transcribed

Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.) Joyner Company Statement of Cash Flows-Indirect Method (partial) Required 1 Required 2 > Required 1 Required 2 Required 3 Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.) Joyner Company Statement of Cash Flows For Year 2 Operating activities: Investing activities: Financing activities: Beginning cash and cash equivalents Ending cash and cash equivalents 2. Prepare a statement of cash flows for Year 2 3. Compute the free cash flow for Year 2 Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.) Free cash flow Required 2 Required 3 >

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions