Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 707,000 Cost of goods sold 150,000 Gross margin 557,000 Selling and administrative expenses 151,900 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 707,000
Cost of goods sold 150,000
Gross margin 557,000
Selling and administrative expenses 151,900
Net operating income 405,100
Nonoperating items:
Gain on sale of equipment 5,000
Income before taxes 410,100
Income taxes 164,040
Net income $ 246,060

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 232,060 $ 56,600
Accounts receivable 221,000 123,000
Inventory 320,000 288,000
Prepaid expenses 9,000 18,000
Total current assets 782,060 485,600
Property, plant, and equipment 625,000 506,000
Less accumulated depreciation 165,200 131,800
Net property, plant, and equipment 459,800 374,200
Loan to Hymans Company 41,000 0
Total assets $ 1,282,860 $ 859,800
Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 259,000
Accrued liabilities 45,000 51,000
Income taxes payable 84,700 81,800
Total current liabilities 441,700 391,800
Bonds payable 190,000 107,000
Total liabilities 631,700 498,800
Common stock 348,000 270,000
Retained earnings 303,160 91,000
Total stockholders' equity 651,160 361,000
Total liabilities and stockholders' equity $ 1,282,860 $ 859,800

Equipment that had cost $30,800 and on which there was accumulated depreciation of $10,100 was sold during Year 2 for $25,700. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions