Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 702,000 Cost of goods sold 104,000 Gross margin 598,000 Selling and administrative expenses 218,000 Net

Joyner Companys income statement for Year 2 follows:

Sales

$

702,000

Cost of goods sold

104,000

Gross margin

598,000

Selling and administrative expenses

218,000

Net operating income

380,000

Nonoperating items:

Gain on sale of equipment

8,000

Income before taxes

388,000

Income taxes

116,400

Net income

$

271,600

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2

Year 1

Assets

Cash

$

207,400

$

118,000

Accounts receivable

270,000

116,000

Inventory

319,000

275,000

Prepaid expenses

9,500

19,000

Total current assets

805,900

528,000

Property, plant, and equipment

626,000

501,000

Less accumulated depreciation

166,100

131,500

Net property, plant, and equipment

459,900

369,500

Loan to Hymans Company

50,000

0

Total assets

$

1,315,800

$

897,500

Liabilities and Stockholders' Equity

Accounts payable

$

311,000

$

268,000

Accrued liabilities

49,000

59,000

Income taxes payable

85,400

80,500

Total current liabilities

445,400

407,500

Bonds payable

203,000

113,000

Total liabilities

648,400

520,500

Common stock

331,000

280,000

Retained earnings

336,400

97,000

Total stockholders' equity

667,400

377,000

Total liabilities and stockholders' equity

$

1,315,800

$

897,500

Equipment that had cost $31,100 and on which there was accumulated depreciation of $11,800 was sold during Year 2 for $27,300. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

image text in transcribed

image text in transcribed

image text in transcribed

Required 1 Required 2 Required 3 Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.) Joyner Company Statement of Cash Flows-Indirect Method (partial) Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.) Joyner Company Statement of Cash Flows For Year 2 Operating activities: Investing activities: Financing activities: Beginning cash and cash equivalents Ending cash and cash equivalents Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.) Free cash flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions