Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 718,000 Cost of goods sold 230,000 Gross margin 488,000 Selling and administrative expenses 218,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 718,000
Cost of goods sold 230,000
Gross margin 488,000
Selling and administrative expenses 218,000
Net operating income 270,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 277,000
Income taxes 83,100
Net income $ 193,900

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 123,100 $ 43,500
Accounts receivable 260,000 148,000
Inventory 320,000 272,000
Prepaid expenses 10,000 20,000
Total current assets 713,100 483,500
Property, plant, and equipment 636,000 518,000
Less accumulated depreciation 166,100 130,200
Net property, plant, and equipment 469,900 387,800
Loan to Hymans Company 46,000 0
Total assets $ 1,229,000 $ 871,300
Liabilities and Stockholders' Equity
Accounts payable $ 316,000 $ 256,000
Accrued liabilities 47,000 56,000
Income taxes payable 85,400 81,300
Total current liabilities 448,400 393,300
Bonds payable 192,000 110,000
Total liabilities 640,400 503,300
Common stock 333,000 273,000
Retained earnings 255,600 95,000
Total stockholders' equity 588,600 368,000
Total liabilities and stockholders' equity $ 1,229,000 $ 871,300

Equipment that had cost $30,400 and on which there was accumulated depreciation of $12,000 was sold during Year 2 for $25,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

3 Column Record 100 Page Account Book

Authors: IJ Publishing LLC

Ntb Edition

1537091360, 978-1537091365

More Books

Students also viewed these Accounting questions

Question

LO 14-1 Describe a total product offer.

Answered: 1 week ago

Question

What is a (a) dichotomous variable? (b) binary variable?

Answered: 1 week ago