Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The net changes in the balance sheet accounts of Maria, Inc. for the year 2021 are shown below: Account Debit Credit Cash $ 162,120 Accounts
The net changes in the balance sheet accounts of Maria, Inc. for the year 2021 are shown below:
Account | Debit | Credit | ||
Cash | $ 162,120 | |||
Accounts receivable | $ 63,800 | |||
Allowance for doubtful accounts | 10,900 | |||
Inventory | 196,200 | |||
Prepaid expenses | 20,900 | |||
Long-term investments | 147,500 | |||
Land | 408,000 | |||
Buildings | 651,000 | |||
Machinery | 106,000 | |||
Office Equipment | 30,000 | |||
Accumulated depreciation: | ||||
Buildings | 21,000 | |||
Machinery | 21,800 | |||
Office Equipment | 14,500 | |||
Accounts payable | 183,900 | |||
Accrued liabilities | 75,000 | |||
Dividends payable | 129,000 | |||
Premium on bonds | 37,600 | |||
Bonds payable | 940,000 | |||
Preferred stock ($50 par) | 71,700 | |||
Common stock ($10 par) | 159,550 | |||
Additional paid-in capitalcommon | 248,170 | |||
Retained earnings | 70,000 | |||
$1,884,320 | $1,884,320 |
Additional information: | |||||||
1. | Net income | $157,500 | |||||
2. | Cash dividends of $129,000 were declared December 15, 2021, payable January 15, 2022. A 5% stock dividend was issued March 31, 2021, when the market value was $24 per share. | ||||||
3. | The long-term investments were sold for $136,000. | ||||||
4. | A building and land which cost $484,500 and had a book value of $366,500 were sold for $402,000. The cost of the land, included in the cost and book value above, was $21,000. | ||||||
5. | The following entry was made to record an exchange of an old machine for a new one: | ||||||
Machinery | 160,000 | ||||||
Accumulated DepreciationMachinery | 43,500 | ||||||
Machinery | 54,000 | ||||||
Cash | 149,500 | ||||||
6. | A fully depreciated copier machine which cost $30,000 was written off. | ||||||
7. | Preferred stock of $71,700 par value was redeemed for $84,880. | ||||||
8. | The company sold 12,400 shares of its common stock ($10 par) on June 15, 2021 for $26 a share. There were 87,055 shares outstanding on December 31, 2021. | ||||||
9. | Bonds were sold at 104 on December 31, 2021. | ||||||
10. | Land that was condemned had a book value of $242,000. Proceeds received totaled $108,000. |
Prepare a statement of cash flows (indirect method). Ignore tax effects. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Maria, Inc. Statement of Cash Flows For the Year Ended December 31, 2021 Increase (Decrease) in Cash |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started