Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 708,000 Cost of goods sold 399,000 Gross margin 309,000 Selling and administrative expenses 216,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 708,000
Cost of goods sold 399,000
Gross margin 309,000
Selling and administrative expenses 216,000
Net operating income 93,000
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 101,000
Income taxes 40,400
Net income $ 60,600

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 14,900 $ 60,100
Accounts receivable 269,000 147,000
Inventory 320,000 285,000
Prepaid expenses 8,500 17,000
Total current assets 612,400 509,100
Property, plant, and equipment 625,000 505,000
Less accumulated depreciation 166,400 131,000
Net property, plant, and equipment 458,600 374,000
Loan to Hymans Company 45,000 0
Total assets $ 1,116,000 $ 883,100
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 250,000
Accrued liabilities 49,000 57,000
Income taxes payable 85,500 80,100
Total current liabilities 448,500 387,100
Bonds payable 204,000 118,000
Total liabilities 652,500 505,100
Common stock 336,000 279,000
Retained earnings 127,500 99,000
Total stockholders' equity 463,500 378,000
Total liabilities and stockholders' equity $ 1,116,000 $ 883,100

Equipment that had cost $31,600 and on which there was accumulated depreciation of $10,200 was sold during Year 2 for $29,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Accounting And Financial Analysis

Authors: Anil Chowdhury

1st Edition

9788131702024, 9788131776070

More Books

Students also viewed these Accounting questions

Question

Describe several models for organizing a human resources department

Answered: 1 week ago