Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 706,000 Cost of goods sold 331,000 Gross margin 375,000 Selling and administrative expenses 216,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 706,000
Cost of goods sold 331,000

Gross margin 375,000
Selling and administrative expenses 216,000

Net operating income 159,000
Gain on sale of equipment 6,000

Income before taxes 165,000
Income taxes 49,500

Net income $ 115,500

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 42,500 $ 72,900
Accounts receivable 270,000 129,000
Inventory 319,000 282,000
Prepaid expenses 9,500 19,000

Total current assets 641,000 502,900

Property, plant, and equipment 624,000 510,000
Less accumulated depreciation 165,600 130,800

Net property, plant, and equipment 458,400 379,200

Loan to Hymans Company 47,000 0

Total assets $ 1,146,400 $ 882,100

Liabilities and Stockholders' Equity
Accounts payable $ 311,000 $ 262,000
Accrued liabilities 44,000 51,000
Income taxes payable 85,100 80,100

Total current liabilities 440,100 393,100
Bonds payable 198,000 112,000

Total liabilities 638,100 505,100

Common stock 333,000 283,000
Retained earnings 175,300 94,000

Total stockholders' equity 508,300 377,000

Total liabilities and stockholders' equity $ 1,146,400 $ 882,100

Equipment that had cost $30,600 and on which there was accumulated depreciation of $10,000 was sold during Year 2 for $26,600. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

3.

Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions