Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 717,000 Cost of goods sold 213,000 Gross margin 504,000 Selling and administrative expenses 150,500 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 717,000
Cost of goods sold 213,000
Gross margin 504,000
Selling and administrative expenses 150,500
Net operating income 353,500
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 360,500
Income taxes 144,200
Net income $ 216,300

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 235,500 $ 74,300
Accounts receivable 222,000 113,000
Inventory 319,000 280,000
Prepaid expenses 8,500 17,000
Total current assets 785,000 484,300
Property, plant, and equipment 623,000 507,000
Less accumulated depreciation 166,700 130,400
Net property, plant, and equipment 456,300 376,600
Loan to Hymans Company 45,000 0
Total assets $ 1,286,300 $ 860,900
Liabilities and Stockholders' Equity
Accounts payable $ 319,000 $ 250,000
Accrued liabilities 47,000 53,000
Income taxes payable 84,000 81,900
Total current liabilities 450,000 384,900
Bonds payable 206,000 105,000
Total liabilities 656,000 489,900
Common stock 346,000 273,000
Retained earnings 284,300 98,000
Total stockholders' equity 630,300 371,000
Total liabilities and stockholders' equity $ 1,286,300 $ 860,900

Equipment that had cost $31,700 and on which there was accumulated depreciation of $10,100 was sold during Year 2 for $28,600. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Beyond Compliance Using The Portable Universal Quality Lean Audit Model

Authors: Janet Bautista Smith

1st Edition

0873898400, 9780873898409

More Books

Students also viewed these Accounting questions

Question

How to find if any no. is divisble by 4 or not ?

Answered: 1 week ago

Question

Explain the Pascals Law ?

Answered: 1 week ago

Question

What are the objectives of performance appraisal ?

Answered: 1 week ago