Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 705,000 Cost of goods sold 58,000 Gross margin 647,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 705,000
Cost of goods sold 58,000

Gross margin 647,000
Selling and administrative expenses 217,000

Net operating income 430,000
Gain on sale of equipment 6,000

Income before taxes 436,000
Income taxes 174,400

Net income $ 261,600

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 205,000 $ 85,700
Accounts receivable 259,000 141,000
Inventory 319,000 275,000
Prepaid expenses 9,500 19,000

Total current assets 792,500 520,700

Property, plant, and equipment 627,000 508,000
Less accumulated depreciation 166,800 131,700

Net property, plant, and equipment 460,200 376,300

Loan to Hymans Company 50,000 0

Total assets $ 1,302,700 $ 897,000

Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 266,000
Accrued liabilities 46,000 56,000
Income taxes payable 85,200 82,000

Total current liabilities 445,200 404,000
Bonds payable 207,000 117,000

Total liabilities 652,200 521,000

Common stock 332,000 286,000
Retained earnings 318,500 90,000

Total stockholders' equity 650,500 376,000

Total liabilities and stockholders' equity $ 1,302,700 $ 897,000

Equipment that had cost $31,100 and on which there was accumulated depreciation of $10,200 was sold during Year 2 for $26,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

3.

Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Statement Fraud Strategies For Detection And Investigation

Authors: Gerard M. Zack

1st Edition

1118301552, 9781118301555

More Books

Students also viewed these Accounting questions

Question

What is a patent and how is it accounted for?

Answered: 1 week ago