Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 719,000 Cost of goods sold 260,000 Gross margin 459,000 Selling and administrative expenses 150,400 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 719,000
Cost of goods sold 260,000
Gross margin 459,000
Selling and administrative expenses 150,400
Net operating income 308,600
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 317,600
Income taxes 127,040
Net income $ 190,560

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 139,560 $ 66,000
Accounts receivable 261,000 142,000
Inventory 320,000 271,000
Prepaid expenses 8,500 17,000
Total current assets 729,060 496,000
Property, plant, and equipment 631,000 518,000
Less accumulated depreciation 165,700 130,500
Net property, plant, and equipment 465,300 387,500
Loan to Hymans Company 43,000 0
Total assets $ 1,237,360 $ 883,500
Liabilities and Stockholders' Equity
Accounts payable $ 310,000 $ 256,000
Accrued liabilities 45,000 56,000
Income taxes payable 84,700 80,500
Total current liabilities 439,700 392,500
Bonds payable 202,000 109,000
Total liabilities 641,700 501,500
Common stock 345,000 289,000
Retained earnings 250,660 93,000
Total stockholders' equity 595,660 382,000
Total liabilities and stockholders' equity $ 1,237,360 $ 883,500

Equipment that had cost $30,100 and on which there was accumulated depreciation of $10,200 was sold during Year 2 for $28,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions