Question
Joyner Companys income statement for Year 2 follows: Sales $ 716,000 Cost of goods sold 303,000 Gross margin 413,000 Selling and administrative expenses 216,000 Net
Joyner Companys income statement for Year 2 follows: |
Sales | $ | 716,000 |
Cost of goods sold | 303,000 | |
|
| |
Gross margin | 413,000 | |
Selling and administrative expenses | 216,000 | |
|
| |
Net operating income | 197,000 | |
Gain on sale of equipment | 6,000 | |
|
| |
Income before taxes | 203,000 | |
Income taxes | 81,200 | |
|
| |
Net income | $ | 121,800 |
|
| |
|
Its balance sheet amounts at the end of Years 1 and 2 are as follows: |
Year 2 | Year 1 | |||
Assets | ||||
Cash | $ | 83,000 | $ | 104,500 |
Accounts receivable | 269,000 | 113,000 | ||
Inventory | 319,000 | 271,000 | ||
Prepaid expenses | 8,000 | 16,000 | ||
|
|
|
| |
Total current assets | 679,000 | 504,500 | ||
|
|
|
| |
Property, plant, and equipment | 624,000 | 519,000 | ||
Less accumulated depreciation | 165,900 | 131,700 | ||
|
|
|
| |
Net property, plant, and equipment | 458,100 | 387,300 | ||
|
|
|
| |
Loan to Hymans Company | 43,000 | 0 | ||
|
|
|
| |
Total assets | $ | 1,180,100 | $ | 891,800 |
|
|
|
| |
Liabilities and Stockholders' Equity | ||||
Accounts payable | $ | 315,000 | $ | 264,000 |
Accrued liabilities | 49,000 | 57,000 | ||
Income taxes payable | 85,600 | 81,800 | ||
|
|
|
| |
Total current liabilities | 449,600 | 402,800 | ||
Bonds payable | 195,000 | 105,000 | ||
|
|
|
| |
Total liabilities | 644,600 | 507,800 | ||
|
|
|
| |
Common stock | 348,000 | 288,000 | ||
Retained earnings | 187,500 | 96,000 | ||
|
|
|
| |
Total stockholders' equity | 535,500 | 384,000 | ||
|
|
|
| |
Total liabilities and stockholders' equity | $ | 1,180,100 | $ | 891,800 |
|
|
|
| |
|
Equipment that had cost $30,600 and on which there was accumulated depreciation of $11,200 was sold during Year 2 for $25,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started