Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 716,000 Cost of goods sold 303,000 Gross margin 413,000 Selling and administrative expenses 216,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 716,000
Cost of goods sold 303,000

Gross margin 413,000
Selling and administrative expenses 216,000

Net operating income 197,000
Gain on sale of equipment 6,000

Income before taxes 203,000
Income taxes 81,200

Net income $ 121,800

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 83,000 $ 104,500
Accounts receivable 269,000 113,000
Inventory 319,000 271,000
Prepaid expenses 8,000 16,000

Total current assets 679,000 504,500

Property, plant, and equipment 624,000 519,000
Less accumulated depreciation 165,900 131,700

Net property, plant, and equipment 458,100 387,300

Loan to Hymans Company 43,000 0

Total assets $ 1,180,100 $ 891,800

Liabilities and Stockholders' Equity
Accounts payable $ 315,000 $ 264,000
Accrued liabilities 49,000 57,000
Income taxes payable 85,600 81,800

Total current liabilities 449,600 402,800
Bonds payable 195,000 105,000

Total liabilities 644,600 507,800

Common stock 348,000 288,000
Retained earnings 187,500 96,000

Total stockholders' equity 535,500 384,000

Total liabilities and stockholders' equity $ 1,180,100 $ 891,800

Equipment that had cost $30,600 and on which there was accumulated depreciation of $11,200 was sold during Year 2 for $25,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

3.

Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Audit Value Factor Making Managements Head Turn Internal Audit And IT Audit Series

Authors: Daniel Samson

1st Edition

1138198129, 978-1138198128

More Books

Students also viewed these Accounting questions

Question

What is behavioral persuasion in advertising designed to do?

Answered: 1 week ago