Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 915,000 Cost of goods sold 503,250 Gross margin 411,750 Selling and administrative expenses 326,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 915,000
Cost of goods sold 503,250
Gross margin 411,750
Selling and administrative expenses 326,000
Net operating income 85,750
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 93,750
Income taxes 28,125
Net income $ 65,625

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ -28,925 $ 4,100
Accounts receivable 250,000 165,000
Inventory 306,000 257,000
Prepaid expenses 8,500 17,000
Total current assets 535,575 443,100
Property, plant, and equipment 515,000 407,000
Less accumulated depreciation 128,750 122,100
Net property, plant, and equipment 386,250 284,900
Loan to Hymans Company 43,000 0
Total assets $ 964,825 $ 728,000
Liabilities and Stockholders' Equity
Accounts payable $ 306,000 $ 252,000
Accrued liabilities 22,000 28,000
Income taxes payable 41,000 45,000
Total current liabilities 369,000 325,000
Bonds payable 191,000 72,000
Total liabilities 560,000 397,000
Common stock 285,000 245,000
Retained earnings 119,825 86,000
Total stockholders' equity 404,825 331,000
Total liabilities and stockholders' equity $ 964,825 $ 728,000

Equipment that had cost $38,000 and on which there was accumulated depreciation of $27,000 was sold during Year 2 for $19,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions