Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 711,000 Cost of goods sold 235,000 Gross margin 476,000 Selling and administrative expenses 151,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 711,000
Cost of goods sold 235,000
Gross margin 476,000
Selling and administrative expenses 151,000
Net operating income 325,000
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 334,000
Income taxes 133,600
Net income $ 200,400

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 174,000 $ 107,100
Accounts receivable 257,000 126,000
Inventory 319,000 280,000
Prepaid expenses 10,500 21,000
Total current assets 760,500 534,100
Property, plant, and equipment 627,000 501,000
Less accumulated depreciation 165,200 130,500
Net property, plant, and equipment 461,800 370,500
Loan to Hymans Company 42,000 0
Total assets $ 1,264,300 $ 904,600
Liabilities and Stockholders' Equity
Accounts payable $ 315,000 $ 267,000
Accrued liabilities 49,000 60,000
Income taxes payable 84,300 81,600
Total current liabilities 448,300 408,600
Bonds payable 202,000 116,000
Total liabilities 650,300 524,600
Common stock 350,000 283,000
Retained earnings 264,000 97,000
Total stockholders' equity 614,000 380,000
Total liabilities and stockholders' equity $ 1,264,300 $ 904,600

Equipment that had cost $30,400 and on which there was accumulated depreciation of $10,700 was sold during Year 2 for $28,700. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Lakeside Company Case Studies In Auditing

Authors: John Trussel, J. Douglas Frazer

12th Edition

0132567253, 978-0132567251

More Books

Students also viewed these Accounting questions