Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 712,000 Cost of goods sold 91,000 Gross margin 621,000 Selling and administrative expenses 216,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 712,000
Cost of goods sold 91,000
Gross margin 621,000
Selling and administrative expenses 216,000
Net operating income 405,000
Nonoperating items:
Gain on sale of equipment 6,000
Income before taxes 411,000
Income taxes 123,300
Net income $ 287,700

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 242,200 $ 92,500
Accounts receivable 269,000 114,000
Inventory 320,000 271,000
Prepaid expenses 10,000 20,000
Total current assets 841,200 497,500
Property, plant, and equipment 635,000 518,000
Less accumulated depreciation 166,800 131,800
Net property, plant, and equipment 468,200 386,200
Loan to Hymans Company 40,000 0
Total assets $ 1,349,400 $ 883,700
Liabilities and Stockholders' Equity
Accounts payable $ 320,000 $ 260,000
Accrued liabilities 46,000 53,000
Income taxes payable 84,700 81,700
Total current liabilities 450,700 394,700
Bonds payable 208,000 115,000
Total liabilities 658,700 509,700
Common stock 339,000 276,000
Retained earnings 351,700 98,000
Total stockholders' equity 690,700 374,000
Total liabilities and stockholders' equity $ 1,349,400 $ 883,700

Equipment that had cost $30,800 and on which there was accumulated depreciation of $11,300 was sold during Year 2 for $25,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions