Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 700,000 Cost of goods sold 207,000 Gross margin 493,000 Selling and administrative expenses 216,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 700,000
Cost of goods sold 207,000
Gross margin 493,000
Selling and administrative expenses 216,000
Net operating income 277,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 284,000
Income taxes 113,600
Net income $ 170,400

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 120,800 $ 73,300
Accounts receivable 267,000 131,000
Inventory 319,000 276,000
Prepaid expenses 9,000 18,000
Total current assets 715,800 498,300
Property, plant, and equipment 632,000 511,000
Less accumulated depreciation 166,700 130,100
Net property, plant, and equipment 465,300 380,900
Loan to Hymans Company 47,000 0
Total assets $ 1,228,100 $ 879,200
Liabilities and Stockholders' Equity
Accounts payable $ 320,000 $ 267,000
Accrued liabilities 44,000 55,000
Income taxes payable 84,200 80,200
Total current liabilities 448,200 402,200
Bonds payable 198,000 101,000
Total liabilities 646,200 503,200
Common stock 347,000 280,000
Retained earnings 234,900 96,000
Total stockholders' equity 581,900 376,000
Total liabilities and stockholders' equity $ 1,228,100 $ 879,200

Equipment that had cost $32,000 and on which there was accumulated depreciation of $10,600 was sold during Year 2 for $28,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Democratic Audit Of Poland 2014

Authors: Radoslaw Markowski, Michal Kotnarowski, Michal Wenzel, Marta Zerkowska-Balas

1st Edition

3631656912, 978-3631656914

More Books

Students also viewed these Accounting questions

Question

Which of the following is not a valid relational set operator?

Answered: 1 week ago

Question

2. What are your challenges in the creative process?

Answered: 1 week ago