Juan de Fuca Limited (JFL), a publically accountable enterprise, reported a net (after tax)

Comprehensive Income for 2020 of $3,827,220 which included after tax Other Comprehensive Income of $500,000. JFL is taxed at 25%.

The company reports the following regarding its debt and equity instruments.

1 JFL had 2,300,000 Class A shares common shares outstanding at the beginning of

the year. On April 1, 2020, the company repurchased and retired 500,000 Class A

common shares on the open market at $18 per share.

2 900,000, $2 no-par cumulative preferred shares were outstanding at the beginning of the year. The shares are convertible into Class A common shares 3-for-1 (3 common

for 1 preferred) at the option of the investor. Dividends become entitled on a quarterly basis.

3 At the beginning of 2020, 250,000 options were outstanding, allowing senior

management to purchase 250,000 Class A common shares for $3.20 per share. On

September 1, 2020, 100,000 of the options were exercised, when the market value of

the Class A common shares was $19 per share. The average price of the Class A

common shares for the first eight months and for the entire year were $12 and $16

per share respectively. The remaining options are still outstanding and will expire in

2024.

4 There are $3,000,000, 8% of convertible bonds payable outstanding at the beginning

of 2020, convertible into Class A common shares at a rate of 50 shares per $1,000

bond, at the option of the investor. Discount amortization on the bonds for the year

totalled $41,288.

5 Common stock cash dividends of $550,000 were declared during the year while no

dividends were declared on any preferred share classes is permitted under JFL's

Articles of Incorporation. The $2 preferred shares are one year in arrears.

6 There are 262,500, $.80 no-par preferred shares outstanding during 2020. These

shares are convertible into Class A common shares 2-for-1 at the option of the

investor.

Required:

Calculate required EPS disclosures. JFL subscribes to full disclosure of all EPS effects on the

face of the income statement. (Round EPS to 2 decimal places.)

Earnings available to Weighted average Earnings

common shareholder number of shares per Share

Diluted EPS:

Individual effects & dilutive ranking:

Dilution/cascade: Earnings available to Weighted average Earnings

common shareholders number of shares per Share

Diluted EPS:

Basic totals

Income statement presentation:

Earnings-Per-Share

Basic $

Diluted $