Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Juguete Company's income statement for last year is as follows: Juguete Company Income Statement Sales $200,000 Less: Cost of goods sold 120,000 Gross margin $80,000

Juguete Company's income statement for last year is as follows:

Juguete Company
Income Statement
Sales $200,000
Less: Cost of goods sold 120,000
Gross margin $80,000
Less: Operating expenses 50,000
Income before taxes $30,000
Less: Income taxes 12,000
Net income $18,000
Ending balance Beginning balance
Accounts receivable $30,000 $20,000
Inventory 58,000 50,000
Prepaid expenses 12,000 18,000
Accumulated depreciation (70,000) (60,000)
Accounts payable 54,000 40,000
Accrued liabilities 6,000 10,000
Income taxes payable 8,000 2,000

Required:

Using the direct method, prepare the operating activities section of the statement of cash flows by completing columns A and B of the following table: (A provides the adjustments and B provides the cash amount resulting from the adjustments.)

Amounts to be deducted should be indicated by a minus sign.

A B
Sales revenue $200,000
Adjustments for conversion to cash basis:
Increase in accounts receivable fill in the blank 1 $fill in the blank 2
Cost of goods sold $120,000
Adjustments for conversion to cash basis:
Increase in inventory fill in the blank 3
Increase in accounts payable fill in the blank 4 fill in the blank 5
Operating expenses $50,000
Adjustments for conversion to cash basis:
Decrease in prepaid expenses fill in the blank 6
Decrease in accrued liabilities fill in the blank 7
Depreciation expense fill in the blank 8 fill in the blank 9
Income taxes $12,000
Adjustments for conversion to cash basis:
Increase in income taxes payable fill in the blank 10 fill in the blank 11
Net cash flows from operating activities $fill in the blank 12

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: John Stittle, Robert Wearing

1st Edition

1412935024, 9781412935029

More Books

Students also viewed these Accounting questions