Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Juguete Company's income statement for last year is as follows: Juguete Company Income Statement Sales $200,000 Less: Cost of goods sold 120,000 Gross margin $80,000
Juguete Company's income statement for last year is as follows:
Juguete Company | |
Income Statement | |
Sales | $200,000 |
Less: Cost of goods sold | 120,000 |
Gross margin | $80,000 |
Less: Operating expenses | 50,000 |
Income before taxes | $30,000 |
Less: Income taxes | 12,000 |
Net income | $18,000 |
Ending balance | Beginning balance | ||
Accounts receivable | $30,000 | $20,000 | |
Inventory | 58,000 | 50,000 | |
Prepaid expenses | 12,000 | 18,000 | |
Accumulated depreciation | (70,000) | (60,000) | |
Accounts payable | 54,000 | 40,000 | |
Accrued liabilities | 6,000 | 10,000 | |
Income taxes payable | 8,000 | 2,000 |
Required:
Using the direct method, prepare the operating activities section of the statement of cash flows by completing columns A and B of the following table: (A provides the adjustments and B provides the cash amount resulting from the adjustments.)
Amounts to be deducted should be indicated by a minus sign.
A | B | |
Sales revenue | $200,000 | |
Adjustments for conversion to cash basis: | ||
Increase in accounts receivable | fill in the blank 1 | $fill in the blank 2 |
Cost of goods sold | $120,000 | |
Adjustments for conversion to cash basis: | ||
Increase in inventory | fill in the blank 3 | |
Increase in accounts payable | fill in the blank 4 | fill in the blank 5 |
Operating expenses | $50,000 | |
Adjustments for conversion to cash basis: | ||
Decrease in prepaid expenses | fill in the blank 6 | |
Decrease in accrued liabilities | fill in the blank 7 | |
Depreciation expense | fill in the blank 8 | fill in the blank 9 |
Income taxes | $12,000 | |
Adjustments for conversion to cash basis: | ||
Increase in income taxes payable | fill in the blank 10 | fill in the blank 11 |
Net cash flows from operating activities | $fill in the blank 12 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started