Just help filling in the Statement of Cash Flows. I may be missing detailed items, such as account/transactions names (under the activites listed).

Other charts listed below the Statement of Cash Flows are correct. Placed them for infomation.

MIXON CO.
Statement of Cash Flows
For the Year Ended December 31
	2014	2015	2016
Cash flows from operating activities
Inflow from rental	$28,885	$28,885	28,885
Outflow for interest	(3,270)	(2,243)	(1,154)
Net cash flow from operating activities	25,615	26,642	27,731
Cash flows from investing activities
Outflow to purchase land
Net cash flows from investing activities	0	0	0
Cash flows from financing activities
Outflow to repay loan
Net cash flows from financing activities	0	0	0
Net change in cash	25,615	26,642	27,731
Plus: Beginning cash balance
Ending cash balance	$25,615	$26,642	27,731

Correct Info. below

MIXON CO.
Balance Sheet
As of December 31
	2014	2015	2016
Assets
Cash	$8,496	$16,992	$25,488
Land	54,500	54,500	54,500
Total assets	$62,996	$71,492	79,988
Liabilities
Notes payable	$37,381	$19,235	$0
Total liabilities	37,381	19,235	0
Stockholders' Equity
Retained earnings	25,615	52,257	79,988
Total stockholders' equity	25,615	52,257	79,988
Total liabilities and stockholders' equity	$62,996	$71,492	$79,988

MIXON CO.
Income Statement
For the Year Ended December 31
	2014	2015	2016
Rent revenue	$28,885	$28,885	$28,885
Interest expense	(3,270)	(2,243)	(1,154)
Net income	$25,615	$26,642	$27,731

MIXON CO.
Effect of Events on the Accounting Equation
2014, 2015 and 2016
Date	Assets			=	Liabilities	+	Stockholders' Equity	Accounts Titles for Retained Earnings
	Cash	+	Land	=	Notes Payable	+	Retained Earnings
2014
1/1	54,500	+	0	=	54,500	+	0	NA
1/1	(54,500)	+	54,500	=	0	+	0	NA
12/31	(20,389)	+	0	=	(17,119)	+	(3,270)	Interest expense
12/31	28,885	+	0	=	0	+	28,885	Rent revenue
Bal.	8,496	+	54,500	=	37,381	+	25,615
2015
Beg. bal.	8,496	+	54,500	=	37,381	+	25,615
12/31	(20,389)	+	0	=	(18,146)	+	(2,243)	Interest expense
12/31	28,885	+	0	=	0	+	28,885	Rent revenue
End. bal.	16,992	+	54,500	=	19,235	+	52,257
2016
Beg. bal.	16,992	+	54,500	=	19,235	+	52,257
12/31	(20,389)	+	0	=	(19,235)	+	(1,154)	Interest expense
12/31	28,885	+	0	=	0	+	28,885	Rent revenue
End. bal.	25,488	+	54,500	=	0	+	79,988

MIXON CO.
Amortization Schedule
Year	Principal Balance on January 1	Cash Payments December 31	Applied to Interest	Applied to Principal	Principal Balance End of Period
2014	$54,500	$20,389	$3,270	$17,119	$37,381
2015	37,381	20,389	2,243	18,146	19,235
2016	19,235	20,389	1,154	19,235	0

On January 1, 2014, Mixon Co. borrowed cash from First City Bank by issuing a $54,500 face value, three-year term note that had a 6 percent annual interest rate. The note is to be repaid by making annual cash payments of $20,389 that include both interest and principal on December 31 of each year. Mixon used the proceeds from the loan to purchase land that generated rental revenues of $28,885 cash per year.