Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

just need help with part B Wildhorse Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,100 $20,100 Accounts receivable 32,900 19,500 Inventory 29,900

just need help with part B
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Wildhorse Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,100 $20,100 Accounts receivable 32,900 19,500 Inventory 29,900 20,900 Property, plant, and equipment 59.700 77,500 Accumulated depreciation (29,100) (23,400) Total $130,500 $114,600 Liabilities and Stockholders' Equity Accounts payable $28,300 $17,000 Income taxes payable 7,000 8,400 Bonds payable 27,300 33,600 Common stock 17,200 14,600 Retained earnings 50,700 41,000 Total $130,500 $114,600 Wildhorse Company Question 11 of 12 0.5/1 For the Year Ended December 31, 2022 $241,100 176,400 Sales revenue Cost of goods sold Gross profit Selling expenses Administrative expenses 64.700 $17.550 5,850 23,400 Income from operations 41.300 3,600 Interest expense Income before income taxes 37,700 Income tax expense 7.540 Net income $30,160 Additional data: 1. Depreciation expense was $15.700. 2. Dividends declared and paid were $20,460. 3. During the year equipment was sold for $7,800 cash. This equipment cost $17.800 originally and had accumulated depreciation of $10,000 at the time of sale. 4. Bonds were redeemed at their carrying value. 5. Common stock was issued at par for cash. 0. Wildhorse Company Statement of Cash Flows - Indirect Method For the Year Ended December 31, 2022 Cash Flows from Operating Activities Net Income $ 30160 Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense $ 15700 Decrease in Income Taxes Payable - 1400 Increase in Inventory 9000 Increase in Accounts Payable 11300 Increase in Accounts Receivable - 13400 3200 Net Cash Provided by Operating Activities 33360 deshalom wat in 0.5/1 HI! Cash Flows from Investing Activities Sale of Equipment 7800 Net Cash Provided by Investing Activities 7800 Cash Flows from Financing Activities Redemption of Bonds -6300 Issuance of Common Stock 2600 Payment of Dividends 20460 Net Cash Used by Financing Activities -24160 Net Increase in Cash 17000 Cash at Beginning of Period 20100 37100 Cash at End of Period (b) * Your answer is incorrect. Compute free cash flow. (Show amounts that decrease cash flow with either a sign e.g.-15,000 or in parenthesis e.s. (15,000). Free cash flow 33,360

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials Of Xbrl Financial Reporting In The 21st Century

Authors: Bryan Bergeron

1st Edition

0471220779, 978-0471220770

More Books

Students also viewed these Accounting questions