Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Just need help with the ones that have the red Xs A firm has been experiencing low profitability in recent years. Perform an analysis of

Just need help with the ones that have the red Xs

A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $2 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows:

Industry Average Ratios
Current ratio 2 Fixed assets turnover 6
Debt-to-capital ratio 17 % Total assets turnover 3
Times interest earned 6 Profit margin 2.75 %
EBITDA coverage 7 Return on total assets 8.25 %
Inventory turnover 7 Return on common equity 12.30 %
Days sales outstandinga 31 days Return on invested capital 12.20 %
aCalculation is based on a 365-day year.
Balance Sheet as of December 31, 2021 (millions of dollars)
Cash and equivalents $ 105 Accounts payable $ 66
Accounts receivables 88 Other current liabilities 39
Inventories 204 Notes payable 44
Total current assets $ 397 Total current liabilities $ 149
Long-term debt 33
Total liabilities $ 182
Gross fixed assets 281 Common stock 149
Less depreciation 128 Retained earnings 219
Net fixed assets $ 153 Total stockholders' equity $ 368
Total assets $ 550 Total liabilities and equity $ 550

Income Statement for Year Ended December 31, 2021 (millions of dollars)
Net sales $ 855.00
Cost of goods sold 750.00
Gross profit $ 105.00
Selling expenses 57.50
EBITDA $ 47.50
Depreciation expense 10.00
Earnings before interest and taxes (EBIT) $ 37.50
Interest expense 4.50
Earnings before taxes (EBT) $ 33.00
Taxes (25%) 8.25
Net income $ 24.75

image text in transcribed

a. Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places. b. Construct a DuPont equation, and the industry. Do not round intermediate calculations. Round your answers to two decimal places. Profit margin c. Do the balance sheet accounts or the income statement figures seem to be primarily responsible for the low profits

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Risk Alert Employee Benefit Plans Industry Developments 2019

Authors: AICPA

1st Edition

1948306867, 978-1948306867

More Books

Students also viewed these Accounting questions