Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

just need helping figuring out if I need to add anymore numbers to accounting sheet (i could not figure out Dec. 31 - had 150$

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

just need helping figuring out if I need to add anymore numbers to accounting sheet (i could not figure out Dec. 31 - had 150$ supplies on hand at the end of the year) and just need help with the last photo of filling in the empty white spaces

Waddell Company had the following balances in its accounting records as of December 31, Year 1: Assets Cash Accounts Receivable Land Totals $ 48,000 54,000 29,000 $131,000 Liabilities and Equity Accounts Payable Common Stock Retained Earnings $ 27,000 90,000 14,000 $131,000 The following accounting events apply to Waddell Company's Year 2 fiscal year: Jan. 1 Feb. 1 Mar. 1 April 1 May 1 July 1 Sept. 1 Oct. 1 Dec. 31 31 31 31 31 31 31 Acquired $54,000 cash from the issue of common stock. Paid $5,400 cash in advance for a one-year lease for office space. Paid a $1,600 cash dividend to the stockholders. Purchased additional land that cost $29,000 cash. Made a cash payment on accounts payable of $18,000. Received $8,200 cash in advance as a retainer for services to be performed monthly over the coming year. Sold land for $19,000 cash that had originally cost $19,000. Purchased $930 of supplies on account. Earned $69,000 of service revenue on account during the year. Received cash collections from accounts receivable amounting to $52,000. Incurred other operating expenses on account during the year that amounted to $13,000. Recognized accrued salaries expense of $5,200. Had $150 of supplies on hand at the end of the period. The land purchased on April 1 had a market value of $38,000. Recognized $120 of accrued interest revenue. Required Show the effects of the events on the financial statements using the following horizontal statements model. All questions pertain to the Year 2 financial statements. a. What two additional adjusting entries need to be made at the end of the year? b. What amount would Waddell report for land on the balance sheet? c. What amount of net cash flow from operating activities would be reported on the statement of cash flows? d. What amount of rent expense would be reported on the income statement? e. What amount of total liabilities would be reported on the balance sheet? f. What amount of supplies expense would be reported on the income statement? g. What amount of unearned revenue would be reported on the balance sheet? h. What amount of net cash flow from investing activities would be reported on the statement of cash flows? 1. What amount of total expenses would be reported on the income statement? j. What total amount of service revenue would be reported on the income statement? k. What amount of cash flows from financing activities would be reported on the statement of cash flows? 1. What amount of net income would be reported on the income statement? m. What amount of retained earnings would be reported on the balance sheet? Show the effects of the events on the financial statements using the following horizontal statements model. All questions pertain to the Year 2 financial statements. (Do n decreases to account balances with a minus sign. Not all cells require input.) WADDELL COMPANY Accounting Equation Assets + Date Cash Prepaid Rent Supplies Liabilities Salaries Payable Accounts Receivable 54,000 Interest Receivable Land Accounts Payable 27,000 + Unearned Revenue Stockholders' E Common + Stock 90,000 54,000 Bal. 29,000= + Jan. 1 + Feb. 1 5,400 + + Mar. 1 = + + 48,000 54,000 (5,400) (1,600) (29,000) (18,000) 8,200 19,000 29,000 + + (18,000) + + April 1 May 1 July 1 Sept. 1 Oct. 1 8,200+ + (19,000) = + + 930 930 + + Dec. 31 69,000 (52,000) Dec. 31 52,000 Dec. 31 = 13,000 Dec. 31 = 5,200 Dec. 31 Dec. 31 Dec. 31 = 120 = Dec. 31 (4,950) Dec. 31 = (4,100) 4,100 Bal. 127,200 71,000 450 930 120 39,000 22,930 5,200 + 144,000 INUL dil Lens ieque pul) WADDELL COMPANY Accounting Equation Assets Liabilities + Supplies Interest Receivable Land Accounts Payable 27,000 Salaries Payable Unearned Revenue + Stockholders' Equity Common Retained Stock Earnings 90,000 14,000 54,000 29,000 + II + + 1 Il + + II + + (1,600) 29,000 + (18,000) + + 8,200 + + (19,000) + + 930 930 + + 69,000 11 13,000 (13,000) (5,200) 11 5,200 II (780) 120 120 (4,100) 4,100 (4,950) 4,100 61,690 ) 930 120 39,000 22,930 5,200 + 144,000 + Accounting Equation Req A Req B to M Refer to the Accounting Equation and transaction information to answer questions B to M. (Do not round intermediate calculations. Enter cash outflows as negative amounts.) b. $ 39,000 c. d. $ 4,950 $ 32,230 e. g. Land Net cash flow from operating activities Rent expense Total liabilities Supplies expense Unearned revenue Net cash flow from investing activities Total expenses Service revenue Cash flows from financing activities Net income Retained earnings h. $ 4,100 $ (10,000) $ 23,930 i. i. k. I. m

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Internal Auditing Continuing Professional Education CPE Edition

Authors: Robert M. Atkisson, Victor Z. Brink, Herbert N. Witt

1st Edition

0471818828, 978-0471818823

More Books

Students also viewed these Accounting questions

Question

Discuss the purpose of an investment policy statement.

Answered: 1 week ago

Question

Describe the types of power that effective leaders employ

Answered: 1 week ago

Question

Describe how leadership styles should be adapted to the situation

Answered: 1 week ago