Answered step by step
Verified Expert Solution
Question
1 Approved Answer
just need to answer the first one 2018 10pt Calculate Free Cash Flow USE 34% INC.TAX RATE E BIT EBIT (1-34 tax rate) Income Statement
just need to answer the first one 2018 10pt Calculate Free Cash Flow USE 34% INC.TAX RATE E BIT EBIT (1-34 tax rate) Income Statement Sales/Revenue COGS excluding D&A Gross Profit Depreciation & Amort Expense SG&A Expense EBIT Interest Expense Pretax Income income Tax Consolidated Net Income Stock Price Basic Shares Outstanding 2018 2017 20,204 18,906 12,176 11.944 8,028 6,962 991 938 5,501 4435 1,536 1,589 380 375 1.156 1.214 419 757 795 5 71385 40.12 167 178 399 Free Cash Flow 10pts USG AVGASEquity for DuPont COMPUTE 5-step DuPont 2018 BALANCE SHEET Cash & Short Term investments Total Accounts Receivable Inventories Total Current Assets Net Property, Plant & Equipment Tangible Other Assets Total Assets Liabilities & Shareholders' Equity ST Debt & Current Portion LT Debt Accounts Payable income Tax Payable Other Current Liabilities Total Current Liabilities Long-Term Debt Deferred Taxes Other Liabilities Total Liabilities Common Stock Par/Carry Value Retained Earnings Treasury Stock Total Shareholders' Equity Liabilities & Shareholders' Equity 2018 1,507 530 3,542 5,579 7,773 211 13,563 2018 251 1,271 99 1.188 2,709 4,388 186 R.O.E (avg Equity) >> 2017 1.273 378 3,795 5,446 8,103 224 13,773 2017 131 1.507 112 1,324 2,974 4,480 272 770 8,496 3,093 12.522 -10,338 5,277 13,773 10pts Usergrend Assets Equity, not AVS Compute Sustain cowth% 2018 761 8,044 3,171 12,999 - 10,651 5,519 13,563 perferator Denoninator S.G.R. end yr Equity >> 2018 Sapts Beneish M-model Day Sales Recivables index 2018 757 991 -200 Gross Marie Index 2017 795 938 328 -89 1972 Asset Quality Index 1946 Sales Growth Index CASH FLOW STATEMENT Net Income Before Extraordinaries Depreciation Depletion & Amortizat Other Funds changes in Working Capital Net Operating Cash Flow Investing Activities Capital Expenditures Net Investing Cash Flow Financing Activities Common Dividends Changes in Capital Stock Change in Long-Term Debt Net Financing Cash Flow -649 649 -256 -756 Depreciation index -368 -302 -358 -556 -116 1030 Sales Gen Aamin Expnse Index Tot Accruals to Tot Assets Leverage Index Benish M-model 800
just need to answer the first one
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started