Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Just wanted to run my final work through someone to make sure all my calculations are correct. Or if not how to come to the

Just wanted to run my final work through someone to make sure all my calculations are correct. Or if not how to come to the right answer. Please indicate if there are changes that I need to make and lead me to getting the correct answer.

Selected comparative financial statements of Korbin Company follow

KORBIN COMPANY
Comparative Income Statements
For Years Ended December 31, 2016, 2015, and 2014
2016 2015 2014
Sales $ 450,688 $ 345,264 $ 239,600
Cost of goods sold 271,314 218,207 153,344
Gross profit 179,374 127,057 86,256
Selling expenses 63,998 47,646 31,627
Administrative expenses 40,562 30,383 19,887
Total expenses 104,560 78,029 51,514
Income before taxes 74,814 49,028 34,742
Income taxes 13,915 10,051 7,053
Net income $ 60,899 $ 38,977 $ 27,689

KORBIN COMPANY
Comparative Balance Sheets
December 31, 2016, 2015, and 2014
2016 2015 2014
Assets
Current assets $ 48,835 $ 38,207 $ 51,074
Long-term investments 0 400 4,870
Plant assets, net 92,103 98,249 57,441
Total assets $ 140,938 $ 136,856 $ 113,385
Liabilities and Equity
Current liabilities $ 20,577 $ 20,392 $ 19,842
Common stock 64,000 64,000 46,000
Other paid-in capital 8,000 8,000 5,111
Retained earnings 48,361 44,464 42,432
Total liabilities and equity $ 140,938 $ 136,856 $ 113,385

1. Complete the below table to calculate each year's current ratio.

Current Ratio
Choose Numerator: / Choose Denominator: = Current ratio
Current assets / Current liabilities = Current ratio
2016 $48,835 / $20,577 = 2.4 to 1
2015 $38,207 / $20,392 = 1.9 to 1
2014 $51,074 / $19,842 = 2.6 to 1

2. Complete the below table to calculate income statement data in common-size percents. (Round your percentage answers to 2 decimal places.)

KORBIN COMPANY
Common-Size Comparative Income Statements
For Years Ended December 31, 2016, 2015, and 2014
2016 2015 2014
Sales 100.00 % 100.00 % 100.00 %
Cost of goods sold 60.20 1 63.20 1 64.00 1
Gross profit 39.80 36.80 36.00
Selling expenses 14.20 1 13.80 1 13.20 1
Administrative expenses 9.00 1 8.80 1 8.30 1
Total expenses 23.20 22.60 21.50
Income before taxes 16.60 1 14.20 1 14.50 1
Income taxes 3.09 1 2.91 1 2.94 1
Net income 13.51 % 11.29 % 11.56 %

3. Complete the below table to calculate the balance sheet data in trend percents with 2014 as the base year. (Round your percentage answers to 2 decimal places.)

KORBIN COMPANY
Balance Sheet Data in Trend Percents
December 31, 2016, 2015, and 2014
2016 2015 2014
Assets
Current assets 95.62 % 74.81 % 100.00 %
Long-term investments 0.00 8.21 100.00
Plant assets, net 160.34 171.04 100.00
Total assets 124.30 % 120.70 % 100.00 %
Liabilities and Equity
Current liabilities 103.70 % 102.77 % 100.00 %
Common stock 139.13 139.13 100.00
Other paid-in capital 156.53 156.53 100.00
Retained earnings 113.97 104.79 100.00
Total liabilities and equity 124.30 % 120.70 % 100.00 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Implementing And Auditing The Internal Control System

Authors: D. Chorafas

2001edition

0333929365, 978-0333929360

More Books

Students also viewed these Accounting questions

Question

How production can be optimized with more inputs? Explain.

Answered: 1 week ago

Question

6. Identify seven types of hidden histories.

Answered: 1 week ago

Question

What is human nature?

Answered: 1 week ago