Just write the cash flow , breakeven and the rate of return should be for 5 years And compare it with MARR

I have to do a proposal project of a vending machine and i want to do the economic analysis as start up expenses the cost of the vending is 10 units and each unit cost 16000RM and 300 items can be replenish in one vending machine And we will put that machines in universities the cost of the rental is 200m for the 10 machines the raw materials are Snacks/Beverages each one cost 3m and for the 10 machine we will fill with 3000 item And for the Project Network with Cost Accounts Activity A location survey with budget 1000 and activity b Paperwork and Business License with budget 3000 and activity c Finalise contracts with universities to place vending machines in their university compound with budget 2000 and activity d Surveying and leasing of Vending Machine with budget 160000 and activity e Research market demand to choose the products with budget 1000 and activity f Source products and stock the vending machine with budget 9000 and the total of the project network with ost accounts is 176000 For the Detail of Annual Expenses Stock Replenishin Activity price 3rm and 90000 unit so total 270000 for 30 times per year Electric Bill activity price 300rm per month for 12 month the total 3600 Transport activity price 100rm per month for 12 months total 1200 Contingency fund activity 20000 ger year for 1 year total 20000 So the total of the activities are 294800rm For the annual profit and loss statement The startup expenses are 176000rm And annual expenses 294800rm And annual revenue 315000 assuming 1rm profit from one item sold I want to find the cash flow, the break even point, and the rate of return according to engineering economic and project management