- K B D E F G H M 1 Earned Value Metrics 2 3 () Calculate each of the project metric formulas using the following data. 4 Planned value takes 3 months at a cost total of $20,000 for mouth 1, $20,000 for month 2. und $25,000 for month 3. 5 The actual cost took 3 months and costs $60,000 to develop the software, with $30,000 of the cost occurring is month and $10,000 Occingin month 2, and $20,000 is month 3. 6 Complete all areas in green 7 8 ) Create a line graph showing umulative actual cost (AC) and eamed value (EV) for each of the 3 months 9 1 Month 1 2 3 Graph: 3 Planned value $20,000 $20,000 $25,000 1 Cumulative 5 Actual cost $30,000 $10,000 $20,000 7 Cumulative 3 Earned value (cum) $20,000 $40,000 $65,000 U 1 Cost variance 2 CPI 3 1 Schedule variance 5 SPI 6 7 Budget at completion 8 9 Estimate at completion 0 1 Variance at completion 2 3