Kansas Elementary school operates a not-for-profit morning preschool. Each family pays a

non-refundable registration fee of $120 per child per school year. Monthly tuition for the

eight-month school year varies depending on the number of days per week that the child

attends preschool. The monthly tuition is $125 for the two-day program, $150 for the

three-day program, $165 for the four-day program, and $180 for the five-day program.

The following enrolment has been projected for the coming year:

Two-day program ............................. .................... ..................... 78 children

Three-day program .......... ................. ............. .......... .......... ......44 children

Four-day program ....... .......... ....... .......... ............. .......... ......... 56 children

Five-day program ......................................................................... 20 children

In addition to the morning preschool, Kansas Elementary school offers a Lunch Bunch

program where kids have the option of staying an extra hour for lunch and playtime. The

preschool charges an additional $2 per child for every Lunch Bunch attended. Historically,

half of the children stay for Lunch Bunch an average of 15 times a month.

Requirement:

Calculate Westham Preschool's budgeted revenue for the school year.