Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Kayak Company budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments)

image text in transcribedimage text in transcribed Kayak Company budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Kayak requires a minimum cash balance of $50,000 at each month-end. Loans taken to meet this requirement charge 1%, interest per month, paid at each month-end. The interest is computed based on the beginning balance of the loan for the montr Any preliminary cash balance above $50,000 is used to repay loans at month-end. The company has a cash balance of $50,00 and a loan balance of $100,000 at January 1 . Prepare monthly cash budgets for January, February, and March. Note: Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. \begin{tabular}{|c|c|c|c|c|} \hline & & January & February & \multirow[t]{2}{*}{ March } \\ \hline Beginning cash balance & & 50,000 & 50,000 & \\ \hline Add: Cash receipts & 2 & 525,000 & 405,500 & 461,000 \\ \hline Total cash available & & 575,000 & 455,500 & \\ \hline \multicolumn{5}{|l|}{ Less: Cash payments for } \\ \hline Interest on loan & & (1,000) & (43,400) & \\ \hline All items excluding interest & 2 & 465,200 & 345,700 & 526,000 \\ \hline Total cash payments & & 464,200 & 302,300 & 526,000 \\ \hline Preliminary cash balance & & (59,800) & & \\ \hline \multicolumn{5}{|l|}{ Loan activity } \\ \hline \multicolumn{5}{|l|}{ Additional loan (loan repayment) } \\ \hline \multicolumn{5}{|l|}{ Ending cash balance } \\ \hline \multicolumn{5}{|c|}{ Loan balance } \\ \hline Loan balance - Beginning of month & & 100,000 & & 0 \\ \hline \multicolumn{5}{|l|}{ Additional loan (loan repayment) } \\ \hline Loan balance, end of month & & & & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Statement Analysis And Earnings Forecasting In Accounting

Authors: Steven J Monahan

1st Edition

1680834509, 978-1680834505

More Books

Students also viewed these Accounting questions