Question
Kelsey Corporation acquired 100 percent of Snowdon Companys outstanding common stock on January 1 for $654,200 in cash. Snowdon reported net assets with a carrying
Kelsey Corporation acquired 100 percent of Snowdon Companys outstanding common stock on January 1 for $654,200 in cash. Snowdon reported net assets with a carrying amount of $418,000 at that time. Some of Snowdons assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows:
Asset | Book Values | Fair Values |
---|---|---|
Trademarks (indefinite life) | $ 97,000 | $ 221,000 |
Software (5-year remaining life) | 0 | 78,600 |
Equipment (10-year remaining life) | 374,000 | 327,800 |
No impairment charges occurred during the year.
The following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. Snowdon declared and paid dividends in the same period. Credit balances are indicated by parentheses.
Accounts | Kelsey | Snowdon |
---|---|---|
Revenues | $ (1,372,500) | $ (688,000) |
Cost of goods sold | 366,000 | 312,000 |
Depreciation expense | 94,500 | 93,600 |
Amortization expense | 34,800 | 0 |
Income from Snowdon | (271,300) | 0 |
Net income | $ (1,148,500) | $ (282,400) |
Retained earnings, 1/1 | $ (844,000) | $ (318,000) |
Net income | (1,148,500) | (282,400) |
Dividends declared | 165,000 | 103,000 |
Retained earnings, 12/31 | $ (1,827,500) | $ (497,400) |
Cash | $ 249,000 | $ 122,000 |
Receivables | 414,000 | 85,200 |
Inventory | 258,000 | 146,000 |
Investment in Snowdon | 822,500 | 0 |
Trademarks | 514,000 | 65,700 |
Software | 0 | 0 |
Equipment (net) | 958,000 | 328,000 |
Goodwill | 0 | 0 |
Total assets | $ 3,215,500 | $ 746,900 |
Liabilities | $ (988,000) | $ (149,500) |
Common stock | (400,000) | (100,000) |
Retained earnings, 12/31 | (1,827,500) | (497,400) |
Total liabilities and equity | $ (3,215,500) | $ (746,900) |
Required:
-
Which investment method did Kelsey use to compute the $271,300 income from Snowdon?
-
Determine the totals to be reported for this business combination for the year ending December 31.
-
Verify the totals determined in part (b) by producing a consolidation worksheet for Kelsey and Snowdon for the year ending December 31.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started