Kent Duncan is exploring the possibility of opening a self-service car wash and operating it for the next five years until he retires. He has gathered the following information: a. A building in which a car wash could be installed is available under a five-year lease at a cost of $5,000 per month. b. Purchase and installation costs of equipment would total $320,000. In five years the equipment could be sold for about 7% of its original cost. C. An investment of an additional $7,000 would be required to cover working capital needs for cleaning supplies, change funds, and so forth. After five years, this working capital would be released for investment elsewhere. d. Both a wash and a vacuum service would be offered. Each customer would pay $1.23 for a wash and $.62 for access to a vacuum cleaner. e. The only variable costs associated with the operation would be 7.5 cents per wash for water and 10 cents per use of the vacuum for electricity. f. In addition to rent, monthly costs of operation would be: cleaning, $4,800; insurance, $75; and maintenance, $1,925. g. Gross receipts from the wash would be about $3,690 per week. According to the experience of other car washes, 60% of the customers using the wash would also use the vacuum. Mr. Duncan will not open the car wash unless it provides at least a 13% return. Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using tables. Required: 1. Assuming that the car wash will be open 52 weeks a year, compute the expected annual net cash receipts from its operation. 2-a. What is the net present value of the investment in the car wash? 2-b. Would you advise Mr. Duncan to open the car wash? EXHIBIT 14B-2 Present Value of an Annulty of $1 In Arrears, : 4 (1 - (1) Periods 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 4% 5% 6% 7% 8% 9% 10% 11% 12% 1396 14% 15% 16% 17% 0.962 0.952 0.943 0.935 0.926 0.977 18% 19% 20% 21% 22% 0.909 0.901 0.893 0.885 0.877 23% 24% 25% 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 1.886 1.859 1.833 1.808 1783 1.759 0.806 0.800 1736 1713 1.690 1668 1.647 1626 1605 2.775 1585 1566 2723 1547 2.673 1528 1509 2.624 1492 1.474 2577 1457 1.440 2.531 2.487 2.444 2.402 2361 2.322 2.322 2283 2246 2210 3.630 2.174 2.140 2106 3.546 3.465 2.074 2042 2011 3.387 1981 3.312 3.240 1952 3.170 3.102 3.037 2.974 2914 2.855 2.798 2.743 2690 2639 2.589 2540 2494 4.452 4.329 4.212 4.100 3.993 2494 2448 2404 2362 3.890 3.791 3.696 3.605 3.517 3.433 3352 3.274 3.199 3.127 3.058 2.991 2.926 2.864 2.803 2745 2.689 5.242 5.076 4.917 4.767 4.623 4.486 4.355 4.231 4.111 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326 3.245 3.167 6.002 5.786 3.092 3.020 2.951 5.582 5.389 5.206 5.033 4.868 4.712 4.564 4.423 4.288 4.160 4.039 3.922 3.812 3.706 3.605 3.508 3.416 6.733 6.463 3.327 3.242 3.161 6.210 5.971 5.747 5.535 5.335 5.146 4.968 4799 4.639 4,487 4344 4.207 4.078 3.954 3.837 3.726 3.619 3.518 3.421 3.329 2435 7.108 6.802 6.515 6.247 5.995 5.759 5.537 5.328 5132 4.946 4.772 4.607 4.451 4.303 4.163 4.031 3.905 3.786 3.673 3.566 3.463 8.111 7722 7360 7024 6.710 6.418 6.145 5.889 5.650 5.426 5.216 5.019 4.833 4.659 4.494 4.339 4.192 4.054 3.923 3.799 3.682 3.571 8.760 8.306 7887 7.499 7139 6.805 6.495 6.207 5.938 5.687 5.453 5.2345.029 4.836 4.656 4.486 4.327 4.177 4.035 3.902 3.776 3.656 9.385 8.863 8.384 7.943 7536 7.161 6.814 6 492 6.194 5.918 5.660 5.421 5197 4.988 4.793 4.611 4439 4.278 4.127 3.985 3.851 3.725 9.986 9.394 8.853 8.358 7904 7487 7103 6.750 6.424 6122 5.842 5.583 5.342 5.118 4.910 4.715 4.533 4.362 4.203 4.053 3.912 3.780 10.563 9.899 9.295 8.745 8.244 7786 7367 6.982 6.628 6.302 6.002 5.724 5.468 5.2295.008 4.802 4.611 4.432 4 265 4.108 3.962 3.824 11.118 10.380 9.712 9.108 8.559 8.061 7606 7.191 6.811 6.462 6.142 5.847 5.575 5.324 5.092 4.876 4.675 4.489 4.315 4.153 4.001 3.859 11.652 10.838 10106 9.447 8.851 8.313 7.824 7.379 6.974 6.604 6.265 5.954 5.668 5.405 5.405 5.162 4.938 4730 4.536 4.357 4.189 4.033 3.887 12.166 11274 10.477 9763 9.122 8.544 8.022 7.59 7120 6.729 6.373 6.373 6.047 6.047 5.749 5.475 5.222 4.990 4.775 4.576 4.391 4.219 4.659 3.910 12.659 11690 10.828 10.059 9.372 8.756 8.201 7.702 7.250 6.840 6.840 6.467 6.128 5.818 5.534 5.273 5.033 4.812 4.608 4.419 4.243 4.080 3.928 13.134 12.085 11.158 10.336 9.604 8 950 8.365 7839 7366 6.938 6.550 6.198 5.877 5.584 5.316 5.070 4.843 4.635 4.442 4.263 4.097 3.942 13.590 12 462 11.470 10.594 9.818 9.129 8.514 7.963 7.469 7025 6623 6.259 5929 5.628 6.259 5.929 5.628 5.353 5.101 4.870 4.657 4.460 4.279 4.110 3 954 14.029 12.821 11764 10.836 10.017 9.292 8.649 8.075 7562 7102 6.687 6.312 5.973 5665 5.384 5.127 4.891 4.675 4.476 4.292 4.121 3.963 14.451 13.163 12.042 11.061 10.201 9.442 8.772 8.176 7645 7170 6.743 6.359 6.011 5.696 5.410 5.149 4.909 4.690 4,488 4.302 4.130 3.970 14.857 13.489 13.489 12.303 11.272 10.371 9.580 8.883 8.266 7.718 7230 6792 6.792 6.399 6.044 5.723 5.432 5.167 4.925 4703 4.499 4.311 4137 3.976 13.799 12.550 11.469 10.529 9.707 8.985 8.348 7784 7283 6.835 6.434 6.073 5746 5.451 5.182 4.937 4713 4.507 4.318 4.143 3.981 15.622 14.094 12.783 10.675 9.823 9.077 8.422 7843 7.330 6.8736.464 6.097 5.766 5.467 5.195 4.948 4.721 4.514 4323 4.147 3.985 15.983 14.375 13.003 13.003 11.826 10.810 9.929 9.161 8.488 7.896 7372 6.906 6.491 6.118 5.783 5.480 5.206 4.956 4.728 4520 4.328 4.151 3.988 13.211 16 330 14.643 11.987 10.935 10.027 9237 8.548 7943 7.409 6.935 6.514 6.136 5.798 5.492 5.215 4.964 4734 3.990 4.524 4332 4154 11.051 10.116 16.663 14.89813.406 12.137 9.307 8.602 7.984 7.441 6.961 6.534 6.152 5.810 5.502 5.223 4.970 4.739 4.5284.335 4.157 3.992 16.984 15.141 13.591 12.278 11158 10.198 9.370 8.650 8.022 7.470 6.983 6.551 6.166 3.994 5.820 5.510 5.229 4975 4743 4.531 4337 4159 7003 6.566 6.177 9.427 3.694 8.055 7496 5.829 5.517 5.235 4.979 4746 4.534 4.3394.160 3.995 17.292 15.372 13.765 12.409 11258 10.274 9.427 8.244 7634 6.642 6.233 5.871 7.105 15.046 13.332 11.925 10.757 5.548 5.258 4997 4347 4.760 9.7798951 8.244 17159 19.793 4.166 4.544 3.999 16 17 18 19 20 21 22 23 24 25 15.247 11.654 26 27 28 29 30 40 EXHIBIT 14B-1 Present Value of $t; 1" Periods 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 4% 5% 6% 7% 8% 9% 10% 11% 12% 0.962 0.952 0.943 0.935 0.926 0.917 13% 14% 15% 16% 176 18% 19% 0.935 0.926 0.917 0.909 0.901 0.893 0.885 203 21% 22% 23% 24% 25% 0.877 0.925 0.907 0.890 0.873 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.890 0.873 0.857 0.842 0.826 0.812 0.797 0783 0.806 0.800 0.797 0.783 0.769 0.756 0.743 0.731 0.889 0.864 0.840 0.816 0.794 0.772 0718 0.706 0.694 0.683 0.672 0.661 0.650 0.640 0.751 0.731 0.712 0.693 0.675 0.855 0.823 0.792 0.763 0.735 0.708 0.658 0.641 0.624 0.609 0.593 0.579 0.564 0.551 0.593 0.579 0.564 0.551 0.537 0.524 0512 0.683 0.659 0.636 0.613 0.592 0.572 0.552 0.534 0.516 0.822 0.784 0.747 0.499 0.482 0.467 0.451 0.713 0.681 0.650 0.621 0.437 0.423 0.410 0.650 0.621 0.593 0.567 0.543 0.519 0.497 0.497 0.476 0.456 0.437 0.419 0.402 0.386 0.370 0.355 0.341 0.790 0.746 0.705 0.328 0.705 0.666 0.630 0.596 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 0.319 0.760 0.303 0.289 0.711 0.665 0.623 0.2890275 0.262 0.623 0.583 0.547 0.513 0.482 0.452 0.425 0.400 0.376 0.354 0333 0.314 0.314 0.296 0.279 0.263 0.249 0.235 0.222 0.210 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.434 0.404 0.404 0.375 0.351 0.327 0.305 0.285 0.266 0.249 0.233 0.703 0.645 0.592 0.218 0.204 0.191 0.179 0.592 0.544 0.500 0.460 0.424 0.158 0.500 0.460 0.424 0.391 0.361 0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194 0.180 0.167 0.155 0144 0.134 0676 0.614 0.558 0.508 0.463 0.422 0.422 0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.162 0.149 0.137 0126 0.116 0.107 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135 0.123 0.112 0.103 0.094 0.086 0.625 0.557 0.497 0.497 0.444 0.397 0.356 0.319 0.286 0.257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 0.102 0.092 0.083 0.076 0.069 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.258 0.290 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 0.093 0.084 0.075 0.068 0.061 0.055 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.232 0.232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078 0.069 0.062 0.055 0.049 0.044 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.209 0.183 0.160 0.140 0.123 0.108 0095 0.084 0.074 0.065 0.057 0.051 0.045 0.040 0.035 0.534 0.458 0.394 0.339 0.292 0.252 0.218 188 0.163 0.141 0.123 0.107 0.093 0.081 0.071 0.062 0.054 0.047 0.042 0.036 0.032 0.028 0.513 0.436 0.371 0.317 0.270 0.231 0.198 0.170 0.146 0.125 0.108 0.093 0.080 0.069 0.060 0,052 0.045 0.039 0.034 0.030 0.026 0.023 0.494 0.416 0.350 0.296 0.250 0.212 0.180 0.153 0.130 0.111 0.095 0.081 0.069 0.059 0.051 0.044 0.038 0.032 0.044 0.038 0.032 0.028 0.024 0.021 0.018 0.475 0.396 0.331 0.277 0.232 0.194 0.164 0.138 0.116 0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031 0.027 0.023 0.020 0.017 0.014 0.456 0.377 0.312 0.258 0.215 0.178 0.149 0.124 0.104 0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.025 0.022 0.026 0.022 0.019 0.016 0.014 0.012 0.439 0.359 0294 0.242 0.199 0.164 0.135 0.112 0.093 0.077 0.064 0.053 0.044 0.037 0,031 0.026 0.022 0.018 0.015 0.015 0.013 0.011 0.009 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.101 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018 0.015 0.013 0011 0.009 0.007 0.406 0.326 0.262 0.211 0.138 0.112 0.091 0.074 0.060 0.049 0.040 0.033 0.027 0.022 0.018 0.015 0.012 0.010 0.009 0.007 0.006 0.390 0.310 0.247 0.197 0.158 0.126 0.102 0.082 0.066 0.053 0.043 0.035 0.028 0.023 0.019 0.015 0.013 0.010 0.008 0.007 0.006 0.005 0.375 0.295 0.233 0.184 0.146 0.116 0.092 0.074 0.059 0.047 0.038 0.030 0.024 0.020 0.0160.013 0.010 0.009 0.007 0.006 0.005 0.004 0.361 0.281 0.220 0.172 0.135 0.106 0.084 0.066 0.053 0.042 0.033 0.026 0.021 0.017 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 0.347 0.268 0.207 0.161 0.125 0.098 0.076 0.060 0.047 0.037 0.029 0.023 0.019 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 0.002 0.333 0.255 0.196 0.150 0.116 0.090 0.069 0.054 0.042 0.033 0.026 0.020 0.016 0.0120.010 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.321 0.141 0.243 0.185 0.107 0.014 0.011 0.082 0.063 0.048 0.037 0.029 0.022 0.017 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.002 0.308 0.231 0.174 0.131 0.099 0.075 0.057 0.044 0.033 0.026 0.020 00150012 0.009 0.007 0.005 0.004 0.003 0.003 0.002 0.002 0.001 0.208 0.142 0.097 0.067 0.046 0.046 0.032 0.022 0.015 0.011 0.008 0.005 0,004 0.003 0.002 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000 16 17 18 19 20 0.170 21 22 23 24 25 26 27 28 29 30 40 Kent Duncan is exploring the possibility of opening a self-service car wash and operating it for the next five years until he retires. He has gathered the following information: a. A building in which a car wash could be installed is available under a five-year lease at a cost of $5,000 per month. b. Purchase and installation costs of equipment would total $320,000. In five years the equipment could be sold for about 7% of its original cost. C. An investment of an additional $7,000 would be required to cover working capital needs for cleaning supplies, change funds, and so forth. After five years, this working capital would be released for investment elsewhere. d. Both a wash and a vacuum service would be offered. Each customer would pay $1.23 for a wash and $.62 for access to a vacuum cleaner. e. The only variable costs associated with the operation would be 7.5 cents per wash for water and 10 cents per use of the vacuum for electricity. f. In addition to rent, monthly costs of operation would be: cleaning, $4,800; insurance, $75; and maintenance, $1,925. g. Gross receipts from the wash would be about $3,690 per week. According to the experience of other car washes, 60% of the customers using the wash would also use the vacuum. Mr. Duncan will not open the car wash unless it provides at least a 13% return. Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using tables. Required: 1. Assuming that the car wash will be open 52 weeks a year, compute the expected annual net cash receipts from its operation. 2-a. What is the net present value of the investment in the car wash? 2-b. Would you advise Mr. Duncan to open the car wash? EXHIBIT 14B-2 Present Value of an Annulty of $1 In Arrears, : 4 (1 - (1) Periods 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 4% 5% 6% 7% 8% 9% 10% 11% 12% 1396 14% 15% 16% 17% 0.962 0.952 0.943 0.935 0.926 0.977 18% 19% 20% 21% 22% 0.909 0.901 0.893 0.885 0.877 23% 24% 25% 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 1.886 1.859 1.833 1.808 1783 1.759 0.806 0.800 1736 1713 1.690 1668 1.647 1626 1605 2.775 1585 1566 2723 1547 2.673 1528 1509 2.624 1492 1.474 2577 1457 1.440 2.531 2.487 2.444 2.402 2361 2.322 2.322 2283 2246 2210 3.630 2.174 2.140 2106 3.546 3.465 2.074 2042 2011 3.387 1981 3.312 3.240 1952 3.170 3.102 3.037 2.974 2914 2.855 2.798 2.743 2690 2639 2.589 2540 2494 4.452 4.329 4.212 4.100 3.993 2494 2448 2404 2362 3.890 3.791 3.696 3.605 3.517 3.433 3352 3.274 3.199 3.127 3.058 2.991 2.926 2.864 2.803 2745 2.689 5.242 5.076 4.917 4.767 4.623 4.486 4.355 4.231 4.111 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326 3.245 3.167 6.002 5.786 3.092 3.020 2.951 5.582 5.389 5.206 5.033 4.868 4.712 4.564 4.423 4.288 4.160 4.039 3.922 3.812 3.706 3.605 3.508 3.416 6.733 6.463 3.327 3.242 3.161 6.210 5.971 5.747 5.535 5.335 5.146 4.968 4799 4.639 4,487 4344 4.207 4.078 3.954 3.837 3.726 3.619 3.518 3.421 3.329 2435 7.108 6.802 6.515 6.247 5.995 5.759 5.537 5.328 5132 4.946 4.772 4.607 4.451 4.303 4.163 4.031 3.905 3.786 3.673 3.566 3.463 8.111 7722 7360 7024 6.710 6.418 6.145 5.889 5.650 5.426 5.216 5.019 4.833 4.659 4.494 4.339 4.192 4.054 3.923 3.799 3.682 3.571 8.760 8.306 7887 7.499 7139 6.805 6.495 6.207 5.938 5.687 5.453 5.2345.029 4.836 4.656 4.486 4.327 4.177 4.035 3.902 3.776 3.656 9.385 8.863 8.384 7.943 7536 7.161 6.814 6 492 6.194 5.918 5.660 5.421 5197 4.988 4.793 4.611 4439 4.278 4.127 3.985 3.851 3.725 9.986 9.394 8.853 8.358 7904 7487 7103 6.750 6.424 6122 5.842 5.583 5.342 5.118 4.910 4.715 4.533 4.362 4.203 4.053 3.912 3.780 10.563 9.899 9.295 8.745 8.244 7786 7367 6.982 6.628 6.302 6.002 5.724 5.468 5.2295.008 4.802 4.611 4.432 4 265 4.108 3.962 3.824 11.118 10.380 9.712 9.108 8.559 8.061 7606 7.191 6.811 6.462 6.142 5.847 5.575 5.324 5.092 4.876 4.675 4.489 4.315 4.153 4.001 3.859 11.652 10.838 10106 9.447 8.851 8.313 7.824 7.379 6.974 6.604 6.265 5.954 5.668 5.405 5.405 5.162 4.938 4730 4.536 4.357 4.189 4.033 3.887 12.166 11274 10.477 9763 9.122 8.544 8.022 7.59 7120 6.729 6.373 6.373 6.047 6.047 5.749 5.475 5.222 4.990 4.775 4.576 4.391 4.219 4.659 3.910 12.659 11690 10.828 10.059 9.372 8.756 8.201 7.702 7.250 6.840 6.840 6.467 6.128 5.818 5.534 5.273 5.033 4.812 4.608 4.419 4.243 4.080 3.928 13.134 12.085 11.158 10.336 9.604 8 950 8.365 7839 7366 6.938 6.550 6.198 5.877 5.584 5.316 5.070 4.843 4.635 4.442 4.263 4.097 3.942 13.590 12 462 11.470 10.594 9.818 9.129 8.514 7.963 7.469 7025 6623 6.259 5929 5.628 6.259 5.929 5.628 5.353 5.101 4.870 4.657 4.460 4.279 4.110 3 954 14.029 12.821 11764 10.836 10.017 9.292 8.649 8.075 7562 7102 6.687 6.312 5.973 5665 5.384 5.127 4.891 4.675 4.476 4.292 4.121 3.963 14.451 13.163 12.042 11.061 10.201 9.442 8.772 8.176 7645 7170 6.743 6.359 6.011 5.696 5.410 5.149 4.909 4.690 4,488 4.302 4.130 3.970 14.857 13.489 13.489 12.303 11.272 10.371 9.580 8.883 8.266 7.718 7230 6792 6.792 6.399 6.044 5.723 5.432 5.167 4.925 4703 4.499 4.311 4137 3.976 13.799 12.550 11.469 10.529 9.707 8.985 8.348 7784 7283 6.835 6.434 6.073 5746 5.451 5.182 4.937 4713 4.507 4.318 4.143 3.981 15.622 14.094 12.783 10.675 9.823 9.077 8.422 7843 7.330 6.8736.464 6.097 5.766 5.467 5.195 4.948 4.721 4.514 4323 4.147 3.985 15.983 14.375 13.003 13.003 11.826 10.810 9.929 9.161 8.488 7.896 7372 6.906 6.491 6.118 5.783 5.480 5.206 4.956 4.728 4520 4.328 4.151 3.988 13.211 16 330 14.643 11.987 10.935 10.027 9237 8.548 7943 7.409 6.935 6.514 6.136 5.798 5.492 5.215 4.964 4734 3.990 4.524 4332 4154 11.051 10.116 16.663 14.89813.406 12.137 9.307 8.602 7.984 7.441 6.961 6.534 6.152 5.810 5.502 5.223 4.970 4.739 4.5284.335 4.157 3.992 16.984 15.141 13.591 12.278 11158 10.198 9.370 8.650 8.022 7.470 6.983 6.551 6.166 3.994 5.820 5.510 5.229 4975 4743 4.531 4337 4159 7003 6.566 6.177 9.427 3.694 8.055 7496 5.829 5.517 5.235 4.979 4746 4.534 4.3394.160 3.995 17.292 15.372 13.765 12.409 11258 10.274 9.427 8.244 7634 6.642 6.233 5.871 7.105 15.046 13.332 11.925 10.757 5.548 5.258 4997 4347 4.760 9.7798951 8.244 17159 19.793 4.166 4.544 3.999 16 17 18 19 20 21 22 23 24 25 15.247 11.654 26 27 28 29 30 40 EXHIBIT 14B-1 Present Value of $t; 1" Periods 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 4% 5% 6% 7% 8% 9% 10% 11% 12% 0.962 0.952 0.943 0.935 0.926 0.917 13% 14% 15% 16% 176 18% 19% 0.935 0.926 0.917 0.909 0.901 0.893 0.885 203 21% 22% 23% 24% 25% 0.877 0.925 0.907 0.890 0.873 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.890 0.873 0.857 0.842 0.826 0.812 0.797 0783 0.806 0.800 0.797 0.783 0.769 0.756 0.743 0.731 0.889 0.864 0.840 0.816 0.794 0.772 0718 0.706 0.694 0.683 0.672 0.661 0.650 0.640 0.751 0.731 0.712 0.693 0.675 0.855 0.823 0.792 0.763 0.735 0.708 0.658 0.641 0.624 0.609 0.593 0.579 0.564 0.551 0.593 0.579 0.564 0.551 0.537 0.524 0512 0.683 0.659 0.636 0.613 0.592 0.572 0.552 0.534 0.516 0.822 0.784 0.747 0.499 0.482 0.467 0.451 0.713 0.681 0.650 0.621 0.437 0.423 0.410 0.650 0.621 0.593 0.567 0.543 0.519 0.497 0.497 0.476 0.456 0.437 0.419 0.402 0.386 0.370 0.355 0.341 0.790 0.746 0.705 0.328 0.705 0.666 0.630 0.596 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 0.319 0.760 0.303 0.289 0.711 0.665 0.623 0.2890275 0.262 0.623 0.583 0.547 0.513 0.482 0.452 0.425 0.400 0.376 0.354 0333 0.314 0.314 0.296 0.279 0.263 0.249 0.235 0.222 0.210 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.434 0.404 0.404 0.375 0.351 0.327 0.305 0.285 0.266 0.249 0.233 0.703 0.645 0.592 0.218 0.204 0.191 0.179 0.592 0.544 0.500 0.460 0.424 0.158 0.500 0.460 0.424 0.391 0.361 0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194 0.180 0.167 0.155 0144 0.134 0676 0.614 0.558 0.508 0.463 0.422 0.422 0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.162 0.149 0.137 0126 0.116 0.107 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135 0.123 0.112 0.103 0.094 0.086 0.625 0.557 0.497 0.497 0.444 0.397 0.356 0.319 0.286 0.257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 0.102 0.092 0.083 0.076 0.069 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.258 0.290 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 0.093 0.084 0.075 0.068 0.061 0.055 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.232 0.232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078 0.069 0.062 0.055 0.049 0.044 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.209 0.183 0.160 0.140 0.123 0.108 0095 0.084 0.074 0.065 0.057 0.051 0.045 0.040 0.035 0.534 0.458 0.394 0.339 0.292 0.252 0.218 188 0.163 0.141 0.123 0.107 0.093 0.081 0.071 0.062 0.054 0.047 0.042 0.036 0.032 0.028 0.513 0.436 0.371 0.317 0.270 0.231 0.198 0.170 0.146 0.125 0.108 0.093 0.080 0.069 0.060 0,052 0.045 0.039 0.034 0.030 0.026 0.023 0.494 0.416 0.350 0.296 0.250 0.212 0.180 0.153 0.130 0.111 0.095 0.081 0.069 0.059 0.051 0.044 0.038 0.032 0.044 0.038 0.032 0.028 0.024 0.021 0.018 0.475 0.396 0.331 0.277 0.232 0.194 0.164 0.138 0.116 0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031 0.027 0.023 0.020 0.017 0.014 0.456 0.377 0.312 0.258 0.215 0.178 0.149 0.124 0.104 0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.025 0.022 0.026 0.022 0.019 0.016 0.014 0.012 0.439 0.359 0294 0.242 0.199 0.164 0.135 0.112 0.093 0.077 0.064 0.053 0.044 0.037 0,031 0.026 0.022 0.018 0.015 0.015 0.013 0.011 0.009 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.101 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018 0.015 0.013 0011 0.009 0.007 0.406 0.326 0.262 0.211 0.138 0.112 0.091 0.074 0.060 0.049 0.040 0.033 0.027 0.022 0.018 0.015 0.012 0.010 0.009 0.007 0.006 0.390 0.310 0.247 0.197 0.158 0.126 0.102 0.082 0.066 0.053 0.043 0.035 0.028 0.023 0.019 0.015 0.013 0.010 0.008 0.007 0.006 0.005 0.375 0.295 0.233 0.184 0.146 0.116 0.092 0.074 0.059 0.047 0.038 0.030 0.024 0.020 0.0160.013 0.010 0.009 0.007 0.006 0.005 0.004 0.361 0.281 0.220 0.172 0.135 0.106 0.084 0.066 0.053 0.042 0.033 0.026 0.021 0.017 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 0.347 0.268 0.207 0.161 0.125 0.098 0.076 0.060 0.047 0.037 0.029 0.023 0.019 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 0.002 0.333 0.255 0.196 0.150 0.116 0.090 0.069 0.054 0.042 0.033 0.026 0.020 0.016 0.0120.010 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.321 0.141 0.243 0.185 0.107 0.014 0.011 0.082 0.063 0.048 0.037 0.029 0.022 0.017 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.002 0.308 0.231 0.174 0.131 0.099 0.075 0.057 0.044 0.033 0.026 0.020 00150012 0.009 0.007 0.005 0.004 0.003 0.003 0.002 0.002 0.001 0.208 0.142 0.097 0.067 0.046 0.046 0.032 0.022 0.015 0.011 0.008 0.005 0,004 0.003 0.002 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000 16 17 18 19 20 0.170 21 22 23 24 25 26 27 28 29 30 40