Kimble, Sykes, and Gerard open an accounting practice on January 1, 2019, in Chicago, Illinois, to be operated as a partnership. Kimble and Sykes will serve as the senior partners because of their years of experience. To establish the business, Kimble, Sykes, and Gerard contribute cash and other properties valued at $238,000, $195,000, and $107,000, respectively. An articles of partnership agreement is drawn up stipulating the following:

• Personal drawings are allowed annually up to an amount equal to 10 percent of the partner's beginning capital balance for the year.
• Profits and losses are allocated according to the following plan:

1. Each partner receives an annual salary allowance of $55 per billable hours worked.
2. Interest is credited to the partners capital accounts at the rate of 12 percent of the beginning capital balance for the year.
3. Kimble and Sykes are eligible for an annual bonus of 10 percent of net income after subtracting the bonus, salary allowance, and interest. The agreement also states that there will be no bonus if there is a net loss or if salary and interest result in a negative remainder of net income to be distributed.
4. Any remaining partnership profit or loss is to be divided evenly among all partners.

On January 1, 2020, the partners admit Nichols to the partnership. Nichols contributes cash directly to the business in an amount equal to a 25 percent interest in the book value of the partnership property subsequent to this contribution. The partnership profit and loss sharing agreement is not altered upon Nichols' entrance into the firm; the general provisions continue to be applicable.

The billable hours for the partners during the first three years of operation follow:

The partnership reports net income (loss) for 2019 through 2021 as follows:

Each partner withdraws the maximum allowable amount each year.

1. Prepare schedules that allocate each year's net income to the partners.

2. Prepare in appropriate form a statement of partners capital for the year ending December 31, 2021.

Kimble Sykes Gerard Nichols 2019 2,420 2,160 2,020 0 2020 1,800 1,500 1,380 1,560 2021 1,880 1,620 1,310 1,550 2019 2020 2021 $ 300,000 (14,200) 495,000 Answer is not complete. Complete this question by entering your answers in the tabs below. Req A 2019 Reg A 2020 Req A 2021 ReqB Prepare schedules that allocate for 2019 net income to the partners. (Loss amounts should be indicated with a minus sign.) Net Income Allocation-2019 Kimble Sykes Gerard Totals Net income Salary allowance Interest $ 133,100 28,560 $ 118,800 23,400 $ 111,100 12,840 (363,000) (64,800) 0 Bonus Remainder to allocate (42,600) $ 119,060 (42,600) 99,600 (42,600) 81,340 (427,800) 127,800 $ (300,000) Total allocation $ $ Answer is not complete. Complete this question by entering your answers in the tabs below. Reg A 2019 Reg A 2020 Req A 2021 ReqB Prepare schedules that allocate for 2020 net income to the partners. (Loss amounts should be indi Do not round intermediate calculations. Round your answers to the nearest dollar amounts.) Net Income Allocation2020 Kimble Sykes Gerard Nichols Totals Net loss Salary allowance $ 99,000 $ 82,500 S 75,900 $ 85,800 (343,200) Interest 39,991 33,012 21,317 31,440 (125,760) Bonus 0 0 0 Remainder to allocate $(468,960) (120,790) (120,790) (120,790) (120,790) 483,160 Total allocation $ 18,201 (5,278) S (23,573) $ (3,550) $ 14,200 0 0 Reg A 2019 Req A 2020 Req A 2021 ReqB Prepare schedules that allocate for 2021 net income to the partners. (Do not round intermediate calculati answers to the nearest dollar amounts.) Net Income Allocation2021 Kimble Sykes Gerard Nichols Totals Net income Salary allowance $ 103,400 $ 89,100 $ 72.050 $ 85,250 (349,800) Interest 38,176 29.077 16,356 27,870 (111,479) Bonus 3,065 X 3,065 X 0 (6,130) Remaining net income $ (467.409) 6,897 X 6,897 X 6,897 X 6,897 X (27,588) Total allocation $ 151,538 $ 128,139 $ 95,303 $ 120,017 $ (494,997) Req A 2019 Req A 2020 Req A 2021 ReqB Prepare in appropriate form a statement of partners' capital for the year ending December 31, 2 deducted should be indicated with minus sign. Do not round intermediate calculations. Round yo dollar amounts.) KIMBLE, SYKES, GERARD, and NICHOLS Statement of Partners' Capital For the Year Ending December 31, 2021 Kimble Sykes Gerard Nichols Totals Beginning balances $ 318,135 $ 242,312 $ 136,303 $ 232,250 S 929,000 Profit allocation 151,539 X 128,140 X 95,304 X 120,017 X 495,000 Drawings (31,814) (24,231) (13,630) (23,225) (92,900) S Ending Balances S 437,860 $ 346,221 $ 217,977 $ 329,042 1,331,100