King City has budgeted the following General Fund revenues and appropriations for the fiscal year 2002.

Estimated Revenues:

Taxes $6,000,000

Licenses and Permits 1,200,000

Fines and Forfeits 400,000

Intergovernmental Revenues 2,000,000

Total Estimates Revenues $9,600.00

Appropriations

General Administration $1,700,000

Police 2,000,000

Fire 2,300,000

Health and Welfare 1,800,000

Public Works 1,900,000

Total Appropriations $9,700,000

Prepare the budgetary entry.