Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend $$5\mathrm{.}8$ million on TV$,$ radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $$10\mathrm{.}3$ million this year and $$8\mathrm{.}3$ million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by $$2\mathrm{.}2$ million each year.

Kokomochi's gross profit margin for the Mini Mochi Munch is $39\%,$ and its gross profit margin averages $22\%$ for all other products. The company's marginal corporate tax rate is $21\%$ both this year and next year. What are the incremental earnings associated with the advertising campaign?

Complete the table below: $($Round to the nearest dollar.$)$

$\backslash$table$[[$Incremental Earnings Forecast$],[$Sales of Mini Mochi Munch$],[$Other Sales$],[$Cost of Goods Sold$],[$Gross Profit$],[$Selling$,$ General, and Admin. Expenses$],[$Depreciation$],[$EBIT$],[$Income tax at $21\%],[$Unlevered Net Income$]]$