Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend

$4.1

million on TV, radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by

$10.5

million this year and

$8.5

million next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of other products are expected to rise by

$1.6

million each year.

Kokomochi's gross profit margin for the Mini Mochi Munch is

35%,

and its gross profit margin averages

23%

for all other products. The company's marginal corporate tax rate is

21%

both this year and next year. What are the incremental earnings associated with the advertising campaign?

Complete the table below: (Round to the nearest dollar.) Incremental Earnings Forecast Year 1 Year 2 Sales of Mini Mochi Munch $ $ Other Sales Cost of Goods Sold Gross Profit $ $ Selling, General, and Admin. Expenses Depreciation 0 0 EBIT $ $ Income tax at 21% Unlevered Net Income LA $ $