Kokomochi is considering the launch of an advertising campaign for its latest dessert$$ product, the Mini Mochi Munch. Kokomochi plans to spend $$$$4\mathrm{.}1$ million on$$ TV$,$ radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $$$$10\mathrm{.}3$ million this year and $$$$8\mathrm{.}3$ million next year. In$$ addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi$\text{'}$s other products. As a$$ result, sales of other products are expected to rise by $$$$1\mathrm{.}9$ million each year.

Kokomochi$\text{'}$s gross profit margin for the Mini Mochi Munch is $32\%,$ and its gross profit margin averages $23\%$ for all other products. The$$ company's marginal corporate tax rate is $25\%$ both this year and next year. What are the incremental earnings associated with the advertising$$ campaign?

Incremental Earnings Forecast

Year $1$

Year $2$

Sales of Mini Mochi Munch

$

$10,300,000$

$

$8,300,000$

Other Sales

$1,900,000$

$1,900,000$

Cost of Goods Sold

$(8,467,000)$

$(7,107,000)$

Gross Profit

$

$3,733,000$

$

$3,093,000$

Selling, General, and Admin. Expenses

$(4,100,000)$

$0$

Depreciation

$0$

EBIT

Income tax at $25\%$

Unlevered Net Income

$