Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Kookies Bhd is a public listed manufacturing company. Its draft summarized financial statements for the year ended 31 December were as follows: Statement of Financial

Kookies Bhd is a public listed manufacturing company. Its draft summarized financial statements for the year ended 31 December were as follows:

Statement of Financial Position as at 31 December

2019

2018

RM000

RM000

ASSETS

Non-current assets

Property, plant and equipment

89,000

71,000

Intangible assets

12,500

13,000

Investment

15,000

-

Investment properties

18,000

-

Current assets

Inventories

54,000

57,000

Trade receivables

67,200

40,000

Bank

3,000

9,600

258,700

190,600

EQUITY AND LIABILITIES

Equity

Share capital

79,000

45,200

Retained earnings

48,200

40,000

Non-current liabilties

10% debentures

50,600

50,600

Current liabilities

Trade payables

66,800

37,000

Bank overdraft

12,000

13,500

Tax payable

2,100

4,300

258,700

190,600

Statement of Profit or Loss and Other Comprehensive Income

for the year ended 31 December 2019

RM000

Revenue

150,000

Cost of sales

(74,600)

Gross profit

75,400

Administrative costs

(21,000)

Selling costs

(9,000)

Investment income

4,208

Interest expense

(5,060)

Profit before tax

44,548

Income tax expense

(13,000)

Profit after tax

31,548

Additional information:

1. During the year, Kookies Bhd bought investment properties and made additional investment on 1 June 2019. Half of the total investment was a short-term investment and it qualifies as a cash equivalent. The investment properties are measured using fair value model.

2. There was no purchase or disposal of intangible assets during the year.

3. The changes in share capital were due to the issuance of new shares upon acquisition of new plant.

4. During the year ended 31 December 2019, a plant which had a carrying amount of RM10,000,000 was disposed of for RM8,400,000.

5. Kookies Bhd has a policy of revaluing its property and the property was revalued for the first time resulting in a deficit of RM2,000,000.

6. Depreciation charged for the year was RM9,500,000 and it was included in the administrative expenses.

Required:

Prepare the Statement of Cash Flows of Kookies Bhd for the year ended 31 December 2019 using direct method. (show notes on cash and cash equivalents and all the relevant workings)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Investments

Authors: Barbara Davison

1st Edition

0894134272, 978-0894134272

More Books

Students also viewed these Accounting questions