Question
Kookies Bhd is a public listed manufacturing company. Its draft summarized financial statements for the year ended 31 December were as follows: Statement of Financial
Kookies Bhd is a public listed manufacturing company. Its draft summarized financial statements for the year ended 31 December were as follows:
Statement of Financial Position as at 31 December
2019 | 2018 | |
RM000 | RM000 | |
ASSETS | ||
Non-current assets | ||
Property, plant and equipment | 89,000 | 71,000 |
Intangible assets | 12,500 | 13,000 |
Investment | 15,000 | - |
Investment properties | 18,000 | - |
Current assets | ||
Inventories | 54,000 | 57,000 |
Trade receivables | 67,200 | 40,000 |
Bank | 3,000 | 9,600 |
258,700 | 190,600 | |
EQUITY AND LIABILITIES | ||
Equity | ||
Share capital | 79,000 | 45,200 |
Retained earnings | 48,200 | 40,000 |
Non-current liabilties | ||
10% debentures | 50,600 | 50,600 |
Current liabilities | ||
Trade payables | 66,800 | 37,000 |
Bank overdraft | 12,000 | 13,500 |
Tax payable | 2,100 | 4,300 |
258,700 | 190,600 |
Statement of Profit or Loss and Other Comprehensive Income
for the year ended 31 December 2019
RM000 | |
Revenue | 150,000 |
Cost of sales | (74,600) |
Gross profit | 75,400 |
Administrative costs | (21,000) |
Selling costs | (9,000) |
Investment income | 4,208 |
Interest expense | (5,060) |
Profit before tax | 44,548 |
Income tax expense | (13,000) |
Profit after tax | 31,548 |
Additional information:
1. During the year, Kookies Bhd bought investment properties and made additional investment on 1 June 2019. Half of the total investment was a short-term investment and it qualifies as a cash equivalent. The investment properties are measured using fair value model.
2. There was no purchase or disposal of intangible assets during the year.
3. The changes in share capital were due to the issuance of new shares upon acquisition of new plant.
4. During the year ended 31 December 2019, a plant which had a carrying amount of RM10,000,000 was disposed of for RM8,400,000.
5. Kookies Bhd has a policy of revaluing its property and the property was revalued for the first time resulting in a deficit of RM2,000,000.
6. Depreciation charged for the year was RM9,500,000 and it was included in the administrative expenses.
Required:
Prepare the Statement of Cash Flows of Kookies Bhd for the year ended 31 December 2019 using direct method. (show notes on cash and cash equivalents and all the relevant workings)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started