Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Kookmin Firm will grow rapidly 8% for 5years , them after it will grow in 5% steadily. DATA Baseyear: - 2018 EBIT = 530,000,000 $

Kookmin Firm will grow rapidly 8% for 5years , them after it will grow in 5% steadily.

DATA

Baseyear:

- 2018 EBIT = 530,000,000 $

-2018 capital expenditure = 300,000,000 $

-2018 depreciation cost = 200,000,000 $

-2018 sale revenue = 7,000,000,000 $

-sale * 25% = working capital ratio

-tax rate = 30%

- Rf = 4.5%

-market premium = 6.5%

Rapid gorwth stage Variables:

- rapid growth years = 5yrs

- expacted growth rate = 8%

-Cosf of Debt before tax = 4.5%

-Debt/Asset = 50%

-sale revenue, operating income, and depreciation cost will grow 8% every year.

Stable gorwth stage Variables:

- expacted growth rate = 5%

-Cosf of Debt before tax = 4.5%

-Debt/Asset = 25%

-sale revenue, operating income, and depreciation cost will grow permanently 5% every year

Date Ri Rm
2018 Jan 5% -4%
Feb 3% -3%
March 4% -2%
Apr -8% -6%
May -4% 7%
Jun 9% 3%
July -13% -10%
August 3% 1%
Sep -.04% -6%
Oct 16% 11%

Questions:

1. find each stage of beta.

2. find each stage of "cost of equity of capital".

3. find each stage of WACC into account the tax rate effect.

4. Estimate present Eneterpise Value.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Modeling

Authors: Simon Benninga, Tal Mofkadi

5th Edition

0262046423, 9780253337825

More Books

Students also viewed these Finance questions

Question

=+Does it present new cocktails or review restaurants?

Answered: 1 week ago

Question

=+Is the message on-strategy?

Answered: 1 week ago