Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Koontz Company manufactures two models of industrial componentsa Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be

Koontz Company manufactures two models of industrial componentsa Basic model and an Advanced Model. The company considers all of its manufacturing overhead costs to be fixed and it uses plantwide manufacturing overhead cost allocation based on direct labor-hours. Koontzs controller prepared the segmented income statement that is shown below for the most recent year (he allocated selling and administrative expenses to products based on sales dollars):

Basic Advanced Total
Number of units produced and sold 20,000 10,000 30,000
Sales $ 3,000,000 $ 2,000,000 $ 5,000,000
Cost of goods sold 2,300,000 1,350,000 3,650,000
Gross margin 700,000 650,000 1,350,000
Selling and administrative expenses 720,000 480,000 1,200,000
Net operating income (loss) $ (20,000 ) $ 170,000 $ 150,000

Direct laborers are paid $20 per hour. Direct materials cost $40 per unit for the Basic model and $60 per unit for the Advanced model. Koontz is considering a change from plantwide overhead allocation to a departmental approach. The overhead costs in the companys Molding Department would be allocated based on machine-hours and the overhead costs in its Assembly and Pack Department would be allocated based on direct labor-hours. To enable further analysis, the controller gathered the following information:

Molding Assemble and Pack Total
Manufacturing overhead costs $ 787,500 $ 562,500 $ 1,350,000
Direct labor hours:
Basic 10,000 20,000 30,000
Advanced 5,000 10,000 15,000
Machine hours:
Basic 12,000 - 12,000
Advanced 10,000 - 10,000

Required:

1. Using the plantwide approach:

a. Calculate the plantwide overhead rate.

b. Calculate the amount of overhead that would be assigned to each product.

2. Using a departmental approach:

a. Calculate the departmental overhead rates.

b. Calculate the total amount of overhead that would be assigned to each product.

c. Using your departmental overhead cost allocations, redo the controllers segmented income statement (continue to allocate selling and administrative expenses based on sales dollars).

Activity Cost Pool Activity Measure Manufacturing Overhead
Machining Machine-hours in Molding $ 417,500
Assemble and pack Direct labor hours in Assemble and Pack 282,500
Order processing Number of customer orders 230,000
Setups Setup hours 340,000
Other (unused capacity) 80,000
$ 1,350,000

She also determined that the average order size for the Basic and Advanced models is 400 units and 50 units, respectively. The molding machines require a setup for each order. One setup hour is required for each customer order of the Basic model and three hours are required to setup for an order of the Advanced model.

The company pays a sales commissions of 5% for the Basic model and 10% for the Advanced model. Its traceable fixed advertising costs include $150,000 for the Basic model and $200,000 for the Advanced model. The remainder of the companys selling and administrative costs are organization-sustaining in nature.

Using the additional information provided by the production manager, calculate:

a. An activity rate for each activity cost pool.

b. The total manufacturing overhead cost allocated to the Basic model and the Advanced model using the activity-based approach.

c. The total selling and administrative cost traced to the Basic model and the Advanced model using the activity-based approach.

4. Using your activity-based cost assignments from requirement 3, prepare a contribution format segmented income statement that is adapted from Exhibit 4-8. (Hint: Organize all of the companys costs into three categories: variable expenses, traceable fixed expenses, and common fixed expenses.)

2. b. Calculate the total amount of overhead that would be assigned to each product.

Basic Advanced
Molding Department
Assemble and Pack Department 375,000 187,500
Total manufacturing overhead assigned $375,000 $187,500

2.C.

Using your departmental overhead cost allocations, redo the controllers segmented income statement (continue to allocate selling and administrative expenses based on sales dollars). (Round your intermediate calculations to 2 decimal places.)

Basic Advanced
Sales $3,000,000 $2,000,000
Cost of goods sold
Gross margin
Selling and administrative expenses 720,000 480,000
Net operating income

4.

Using your activity-based cost assignments from requirement 3, prepare a contribution format segmented income statement. (Round your intermediate calculations to 2 decimal places.)

Koontz Company
Income statement
Total Basic Advanced
Sales $5,000,000 $3,000,000 $2,000,000
Variable expenses:
Direct materials 1,400,000 800,000 600,000
Direct labor 900,000 600,000 300,000
Sales commissions 350,000 150,000 200,000
Total variable expenses 2,650,000 1,550,000 1,100,000
Contribution margin 2,350,000 1,450,000 900,000
Traceable fixed expenses:
Advertising 350,000 150,000 200,000
Machining
Total traceable fixed expenses 150,000 200,000
Segment margin $1,300,000 $700,000
Common fixed expenses:
Total common fixed expenses 0
$0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

IT Auditing Using A System Perspective Premier Reference Source

Authors: Robert Elliot Davis

1st Edition

1799855481, 978-1799855484

More Books

Students also viewed these Accounting questions

Question

Understand the meaning of significance levels

Answered: 1 week ago

Question

What are the objectives of job evaluation ?

Answered: 1 week ago

Question

Write a note on job design.

Answered: 1 week ago

Question

Compute the derivative of f(x)cos(-4/5x)

Answered: 1 week ago

Question

Discuss the process involved in selection.

Answered: 1 week ago

Question

How would we like to see ourselves?

Answered: 1 week ago