Answered step by step
Verified Expert Solution
Question
1 Approved Answer
LAG Network Inc.s balance sheet and income statement are as follows: LAG Network Inc. Income Statement For Year Ended December 31, 2020 Sales $ 928,600
LAG Network Inc.s balance sheet and income statement are as follows:
LAG Network Inc. | ||||||
Income Statement | ||||||
For Year Ended December 31, 2020 | ||||||
Sales | $ | 928,600 | ||||
Cost of goods sold | 556,200 | |||||
Gross profit | $ | 372,400 | ||||
Operating expenses: | ||||||
Depreciation expense | $ | 25,200 | ||||
Other expenses | 232,800 | |||||
Total operating expenses | 258,000 | |||||
Profit from operations | $ | 114,400 | ||||
Income taxes | 18,600 | |||||
Profit | $ | 95,800 | ||||
LAG Network Inc. | ||||||||
Comparative Balance Sheet Information | ||||||||
December 31 | ||||||||
Assets | 2020 | 2019 | ||||||
Cash | $ | 81,190 | $ | 54,400 | ||||
Accounts receivable | 42,400 | 37,600 | ||||||
Merchandise inventory | 284,710 | 247,800 | ||||||
Equipment | 154,400 | 138,400 | ||||||
Accumulated depreciation | (71,800 | ) | (46,600 | ) | ||||
Total assets | $ | 490,900 | $ | 431,600 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 31,200 | $ | 43,800 | ||||
Income taxes payable | 11,600 | 10,200 | ||||||
Common shares | 363,000 | 337,500 | ||||||
Retained earnings | 85,100 | 40,100 | ||||||
Total liabilities and equity | $ | 490,900 | $ | 431,600 | ||||
Additional information regarding LAG Network Inc.s activities during 2020:
- Equipment is purchased for $16,000 cash.
- 10,200 common shares are issued for cash at $2.50 per share.
- Declared and paid $50,800 of cash dividends during the year.
Other information regarding LAG Network Inc.:
- All sales are credit sales.
- All credits to accounts receivable are receipts from customers.
- All purchases of merchandise are on credit.
- All debits to accounts payable result from payments for merchandise.
- Other operating expenses are cash expenses.
- The only decrease in income taxes payable is for payment of taxes.
Required: Prepare a statement of cash flows for 2020 using the direct method to report cash inflows and outflows from operating activities. (List any deduction in cash and cash outflows as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started