Lame Specialties manufactures, among other things, woolen blankets for the athletic teams of the two local high schools. (Click the icon to view additional information.) (Click the icon to view the budgeted direct-cost.) (Click the icon to view the direct materials.) (Click the icon to view the direct-cost inputs.) Manufacturing overhead (both varkable and fored) is allocated to each blanket on the basis of budgeted direct manufacturing labor-hours per bianket. (Click the icon to view the overhead information.) (Click the ioon to view the finished goods inventory) (Click the icon to veew additional inforrmation,) Pazad ithen mani irartante Requirement 1. Prepare the following budgets. a. Prepare the revenues budget: Additional Blanket Information The company sews the blankets from fabric and sews on a logo patch purchased from the licensed logo store site. The teams are as follows: - Broncos, with red blankets and the Broncos logo - Rams, with black blankets and the Rams logo Also, the black blankets are slightly larger than the red blankets. Budgeted Direct-Cost Inputs The budaeted direct-cost inputs for each product in 2020 are as follows: Direct Materials Data pertaining to the direct materials for March 2020 are as follows: Direct Materials Direct-Cost Inputs Unit cost data for direct-cost inputs pertaining to February 2020 and March 2020 are as follows: Manufacturing Overhead Information The budgeted variable manufacturing overhead rate for March 2020 is $22 per direct manufacturing labor-hour. The budgeted fixed manufacturing overhead for March 2020 is $41,000. Both variable and fixed manufacturing overhead costs are allocated to each unit of finished goods. Finished Goods Inventory Data relating to finished goods inventory for March 2020 are as follows: Sales and Other Information Budgeted sales for March 2020 are 190 units of the Broncos blankets and 220 units of the Rams blankets. The budgeted selling prices per unit in March 2020 are $859 for the Broncos blankets and $953 for the Rams blankets. Assume the following in your answer: - Work-in-process inventories are negligible and ignored. - Direct materials inventory and finished goods inventory are costed using the FIFO method. - Unit costs of direct materials purchased and finished goods are constant in March 2020 Requirements 1. Prepare the following budgets for March 2020: a. Revenues budget b. Production budget in units c. Direct material usage budget and direct material purchases budget d. Direct manufacturing labor costs budget e. Manufacturing overhead costs budget f. Ending inventories budget (direct materials and finished goods) g. Cost of goods sold budget 2. Suppose Lame Specialties decides to incorporate continuous improvement into its budgeting process. Describe two areas where it could incorporate continuous improvement into the budget schedules in requirement 1
