Lavage Rapide is a Canadian company

evage Replde Is Canadlan compony that owns and operates large autometlc car wash feclllty near Montreal. The followlng table provldes dete concernlng the company's costs: Fixed Cost Cost per C? Cleaning supplies Electricity Msintensnce Wages and salaries Depreciation Rent Administrative expenses per month S 1,2a S s,eae S s,eee S s,eee S 4,eae Washed S e.se S e.ls S e.2e S e.se S e.le For example, electrlclty costs ere Sl,200 per month plus SO_15 per car washed. The compony expects to wash 9,000 cars In August and to collect an average of S4so per car washed. Requlred: Prepare the company's plannlng budget for August Planning Budget For the Month udgeted cars washed Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Administrative expenses Total expense Net operating income