Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the companys costs: Fixed Cost per Month Cost per Car Washed Cleaning supplies $ 0.50 Electricity $ 1,000 $ 0.06 Maintenance $ 0.20 Wages and salaries $ 4,800 $ 0.20 Depreciation $ 8,200 Rent $ 1,800 Administrative expenses $ 1,600 $ 0.03 For example, electricity costs are $1,000 per month plus $0.06 per car washed. The company actually washed 8,500 cars in August and collected an average of $6.00 per car washed.

Required: Prepare the companys flexible budget for August.

	Fixed Cost per Month	Cost per Car Washed
Cleaning supplies		$ 0.50
Electricity	$ 1,000	$ 0.06
Maintenance		$ 0.20
Wages and salaries	$ 4,800	$ 0.20
Depreciation	$ 8,200
Rent	$ 1,800
Administrative expenses	$ 1,600	$ 0.03

For example, electricity costs are $1,000 per month plus $0.06 per car washed. The company actually washed 8,500 cars in August and collected an average of $6.00 per car washed. Required: Prepare the company's flexible budget for August