Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company's costs Fixed Cost per Month Cost per Car Washed $ 0.60 $ 0.07 $ 0.30 $ 0.30 cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses $1,100 $ 4,400 $ 8, 200 $ 1,900 $ 1,800 $ 0.02 For example, electricity costs are $1,100 per month plus $0.07 per car washed. The company expects to wash 8,100 cars in August and to collect an average of $6.60 per car washed. Required: Prepare the company's planning budget for August. Lavage Rapide Planning Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income