Lenow Drug Stores and Hall Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here.

Lenow	Hall
Debt @ 10%	$ 100,000	Debt @ 10%	$ 200,000
Common stock, $10 par	200,000	Common stock, $10 par	100,000
Total	$ 300,000	Total	$ 300,000
Common shares	20,000	Common shares	10,000

a. Complete the following table given earnings before interest and taxes of $20,000, $30,000, and $120,000. Assume the tax rate is 30 percent.

Note: Round your answers to 2 decimal places. Leave no cells blank be certain to enter 0 wherever required.