Lenows Drug Stores and Halls Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here.

Lenow				Hall
Debt @ 8%	$	270,000		Debt @ 8%	$	540,000
Common stock, $10 par		540,000		Common stock, $10 par		270,000
Total	$	810,000		Total	$	810,000
Common shares		54,000		Common shares		27,000

a. Complete the following table given earnings before interest and taxes of $31,000, $64,800, and $81,000. Assume the tax rate is 10 percent. (Negative amounts should be indicated by parentheses or a minus sign. Round your answers to 2 decimal places.)

EBIT Total Assets EBIT/TA % Lenow EPS Hall EPS

31,000 $810,000

64,800 $810,000

81,000 $810,000 b-1. What is the EBIT/TA rate when the firm's have equal EPS?

b-2. What is the cost of debt?

b-3. State the relationship between earnings per share and the level of EBIT.

c. If the cost of debt went up to 10 percent and all other factors remained equal, what would be the break-even level for EBIT?